Form 6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

Form 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13A-16 OR 15D-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

Date of Report: March 2, 2010

Commission File Number 001-34153

 

 

GLOBAL SHIP LEASE, INC.

(Exact name of Registrant as specified in its Charter)

 

 

c/o Portland House,

Stag Place,

London SW1E 5RS,

United Kingdom

(Address of principal executive office)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.    Form 20-F  x    Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-I Rule 101 (b)(1).    Yes  ¨    No  x

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b)(7).    Yes  ¨    No  x

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.    Yes  ¨    No  x

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-            .

 

 

 


Information Contained in this Form 6-K Report

Attached hereto as Exhibit I is a press release dated March 2, 2010 of Global Ship Lease, Inc. (the “Company”) reporting the Company’s financial results for the Fourth Quarter 2009. Attached hereto as Exhibit II are the Company’s interim unaudited combined financial statements for the three and twelve months ended December 31, 2009.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    GLOBAL SHIP LEASE, INC.
Date: March 2, 2010     By:  

/s/ Ian J. Webber

      Ian J. Webber
      Chief Executive Officer


EXHIBIT I

LOGO

Investor and Media Contacts:

The IGB Group

Michael Cimini

212-477-8261

Global Ship Lease Reports Results for the Fourth Quarter of 2009

LONDON, ENGLAND—March 2, 2010 - Global Ship Lease, Inc. (NYSE:GSL, GSL.U and GSL.WS), a containership charter owner, announced today its unaudited results for the three months ended December 31, 2009.

Fourth Quarter and Full Year 2009 Highlights

- Generated $16.5 million of cash in the fourth quarter of 2009 up 29% on $12.8 million on cash generated in fourth quarter 2008. $62.0 million cash was generated in the year ended December 31, 2009

- Reported revenue of $39.9 million for the fourth quarter of 2009, up 52% on $26.3 million for the fourth quarter 2008 due to the purchase of four additional vessels in December 2008 and one additional vessel in August 2009. Revenue was $148.7 million for the year ended December 31, 2009 up 57% on $95.0 million for the year ended December 31, 2008

- Reported normalized net earnings of $7.3 million, or $0.13 per share, for the fourth quarter of 2009, excluding a $5.1 million non-cash interest rate derivative mark-to-market gain. For the year ended December 31, 2009 normalized net earnings was $26.6 million, or $0.49 per share, excluding $17.9 million non-cash mark-to-market gain and $2.2 million deferred financing costs written off on an accelerated basis

- Including the non-cash mark-to-market and deferred financing costs items, reported net income was $12.3 million, or $0.23 income per share, for the fourth quarter of 2009 compared to $43.7 million loss for the fourth quarter 2008. The reported net income was $42.4 million, or $0.79 per share, for the year ended December 31, 2009

- Purchased CMA CGM Berlioz, a 2001-built 6,627 TEU container vessel, in August 2009 for $82 million. The vessel is chartered to CMA CGM for 12 years

- Amended the credit facility in August 2009 to suspend loan-to-value tests effectively until second quarter 2011. The amendment also allowed further borrowings to finance the purchase of CMA CGM Berlioz, cancelled all undrawn commitments and requires prepayments based on free cash flow. No common dividends can be declared or paid until the later of November 30, 2010 or when loan-to-value falls to 75% or below

 

Page 1


Ian Webber, Chief Executive Officer of Global Ship Lease, stated, “During a challenging year for the industry and global economy, our entire fleet remained secured on long-term contracts. We also achieved strong utilization for the year and grew both revenue and cash flow, during a time when we finalized an amendment to our credit facility. With the amended credit facility we have mitigated loan-to-value covenant concerns, effectively until April 2011, and protected the Company from short-term volatility in asset values. We are now paying down debt aggressively with approximately $68 million expected to be repaid in 2010.”

Results for Three Months And Year ended December 31, 2009

Comparative financial information for the year ended December 31, 2008 is prepared under predecessor accounting rules and includes the results of operations of two of the Company’s vessels for part of January 2008 when they were owned by CMA CGM, a privately owned French container shipping company, and operated in CMA CGM’s business of earning revenue from carrying containerized cargo. Global Ship Lease commenced its business of time chartering out vessels in December 2007 when it purchased 10 container vessels from CMA CGM. The Company purchased the two additional vessels from CMA CGM in January 2008 and has subsequently purchased an additional five vessels. The predecessor and Global Ship Lease business models are not comparable.

Further, there were significant changes to the Company’s legal and capital structure arising from the merger on August 14, 2008, which resulted in the Company becoming listed on the New York Stock Exchange. Accordingly, selected comparative information is presented.

SELECTED FINANCIAL DATA – UNAUDITED

(thousands of U.S. dollars except per share data)

 

     Three
months
ended
Dec 31,
2009
   Three
months
ended
Dec 31,
2008
    Year
ended
Dec 31,
2009
   Year
ended
Dec 31,
2008 (4)
 

Revenue (1)

   39,884    26,305      148,708    94,978   

Operating Income (1)

   17,862    9,875      61,717    38,823   

Net Income (Loss) (1)

   12,348    (43,655   42,374    (34,451

Earnings (Loss) per A and B share (2)

   0.23    (1.06   0.79    —     

Normalised net earnings (2) (3)

   7,254    7,020      26,637    —     

Normalised earnings per A and B share (2) (3)

   0.13    0.17      0.49    —     

Adjusted Cash From Operations (2) (3)

   16,482    12,777      61,967    —     

 

(1) Comparative data for the year ended December 31, 2008 relates to the Company’s time charter business only and therefore excludes the results from containerized transportation undertaken by the predecessor group
(2) Certain comparative data is not presented for the year ended December 31, 2008 due to the significant changes to the legal and capital structure arising from the merger on August 14, 2008 resulting in the Company being listed on the New York Stock Exchange
(3) Normalized net earnings, normalized earnings per share, and adjusted cash from operations are non-US Generally Accepted Accounting Principles (US GAAP) measures, as explained further in this press release, and reconciliations are provided to the interim unaudited financial information

 

Page 2


(4) Based on the combination of time charter activity for Predecessor and Successor periods

Revenue and Utilization

Global Ship Lease owned sixteen vessels up to August 26, 2009 when CMA CGM Berlioz was purchased. The fleet generated revenue from fixed rate long-term time charters of $39.9 million in the three months ended December 31, 2009, up 52% on revenue of $26.3 million for the comparative period in 2008 due to the purchase of four additional ships in December 2008 and one in August 2009. These five vessels have an average daily charter rate of $31,450 compared to an average daily charter rate of $22,685 for the previous fleet of 12 vessels. During the three months ended December 31, 2009 there were 1,564 ownership days, up 411 or 36% on 1,153 ownership days in the comparable period. CMA CGM Utrillo was dry-docked, at a cost of $0.9 million, for 16 days in the quarter. There were no unplanned off-hire days in the three months ended December 31, 2009 giving an overall utilization of 99.0%. In the comparable period of 2008, there were no off-hire days, giving utilization of 100.0%.

For the year ended December 31, 2009 revenue was $148.7 million, an increase of 57% compared to time charter revenue of $95.0 million in the comparative period. Ownership days at 5,968 were up 1,552, or 35%, on 4,416 in the comparative period. Utilization in the year ended December 31, 2009 was 98.8% down slightly on 99.0% in the comparative period.

Vessel Operating Expenses

Vessel operating expenses, which include costs of crew, lubricating oil, spares and insurance, were $9.9 million for the three months ended December 31, 2009. The average cost per ownership day was $6,299 down 8% from the average daily cost of $6,820 for the previous quarter due mainly to rebilling of certain items for the charterer’s account, and down 8% from the average daily cost of $6,873 for the comparative period in 2008.

Vessel operating expenses were $41.4 million for the year ended December 31, 2009 or $6,932 per ownership day. This compares to $29.8 million vessel operating expenses associated with the time charter business in the comparative period or $6,748 per ownership day. The increase over 2008 is due mainly to the impact of the four vessels delivered in December 2008 which are on average larger than the previous vessels and are thus more expensive to operate.

Vessel operating expenses are at less than the capped amounts included in Global Ship Lease’s ship management agreements.

Depreciation

Depreciation was $10.1 million for the three months ended December 31, 2009, including the effect of the purchase of four additional vessels in December 2008 and one in August 2009, compared to $5.9 million for the comparative period. In the year ended December 31, 2009 depreciation was $37.3 million, up from $20.6 million for the time charter business in the comparative period in 2008.

General and Administrative Costs

General and administrative costs incurred were $2.2 million in the three months ended December 31, 2009, including $0.4 million non-cash charge for stock based incentives, compared to $2.7 million for the time charter business in the comparable period in 2008, including $0.8 million non-cash charge for stock based incentives. In the year ended December 31, 2009 general and administrative costs were $8.7 million, including $2.5 million non-cash charge for stock based incentives, compared to $6.0 million in the comparative period (when up to August 14, 2008 the Company was a wholly-owned subsidiary of CMA CGM) including $1.2 million non-cash charge for stock based incentives.

 

Page 3


Interest Expense

Interest expense, excluding the effect of interest rate derivatives which do not qualify for hedge accounting, for the three months ended December 31, 2009 was $6.1 million. The Company’s borrowings under its credit facility averaged $593.8 million during fourth quarter and were $588.2 million as at December 31, 2009 after repayment in November of $10.9 million. There were $48.0 million preferred shares throughout the period. Interest expense in the comparative period in 2008 was $2.6 million based on average borrowings, including the preferred shares, of $357.2 million in the quarter.

For the year ended December 31, 2009 interest expense was $24.2 million including $2.2 million write off of deferred financing costs as a result of reduced borrowing capacity following amendments to the credit facility in 2009 and based on average borrowings, including the preferred shares, of $608.7 million compared to $21.4 million interest expense for the comparative period in 2008 based on average borrowings, including the preferred shares, of $490.5 million.

Interest income for the three months ended December 31, 2009 was $36,000 and was $195,000 in the comparative period. For the year ended December 31, 2009 interest income was $0.5 million compared to $0.8 million in 2008.

Change in Fair Value of Financial Instruments

The Company hedges the majority of its interest rate exposure by entering into derivatives that swap floating rate debt for fixed rate debt to provide long-term stability and predictability to cash flows. As these hedges do not qualify for hedge accounting under US GAAP, the outstanding hedges are marked to market at each period end with any change in the fair value being booked to the income and expenditure account. The Company’s derivative hedging instruments gave a $0.7 million gain in the three months ended December 31, 2009, reflecting primarily movements in the forward curve for interest rates. Of this amount, $4.4 million was a realized loss for settlements of swaps in the period and $5.1 million was unrealized gain for revaluation of the balance sheet position. This compares to a $51.0 million loss in the three months ended December 31, 2008 of which $0.3 million was realized loss and $50.7 million was unrealized loss. For the year ended December 31, 2009 the reported gain was $4.8 million comprising $13.1 million realized loss and $17.9 million unrealized gain. For the year ended December 31, 2008 the reported loss was $52.5 million of which $0.8 million was realized and $51.8 million was unrealized.

At December 31, 2009 the total mark-to-market unrealized loss recognized as a liability was $29.1 million.

Unrealized mark-to-market adjustments have no impact on operating performance or cash generation.

Net Earnings

Normalized net earnings was $7.2 million, or $0.13 per Class A and B common share, for the three months ended December 31, 2009 excluding the $5.1 million non-cash interest rate derivative mark-to-market gain. Including the mark-to-market gain, net income was $12.3 million or $0.23 income per Class A and B common share.

Normalized net earnings was $26.6 million, or $0.49 per Class A and B common share, for the year ended December 31, 2009 excluding the $17.9 million non-cash interest rate derivative mark-to-market gain and $2.2 million accelerated deferred financing costs written off. Including these items, net income was $42.4 million or $0.79 per Class A and B common share.

 

Page 4


Normalized net earnings and normalized earnings per share are non-US GAAP measures and are reconciled to the financial information included in this press release. We believe that they are useful measures with which to assess the Company’s financial performance as they adjust for non-cash items that do not affect the Company’s ability to generate cash.

Credit Facility

On August 20, 2009, the Company entered into an amendment to its credit facility, whereby the loan-to-value covenant has been waived up to and including November 30, 2010 with the next loan-to-value test scheduled for April 30, 2011. Further, Global Ship Lease was able to borrow sufficient funds under the credit facility to allow the purchase of the CMA CGM Berlioz in August 2009. Amounts borrowed under the amended credit facility bear interest at LIBOR plus a fixed interest margin of 3.50% up to November 30, 2010. Thereafter, the margin will be between 2.50% and 3.50% depending on the loan-to-value ratio.

In connection with the amended credit facility, all undrawn commitments of approximately $200 million were cancelled and Global Ship Lease may not pay dividends to common shareholders, instead using its cash flow to prepay borrowings under the credit facility. Global Ship Lease will be able to resume dividends after November 30, 2010 and once the loan-to-value is at or below 75%, when the prepayment of borrowings becomes fixed at $10 million per quarter. As part of the amendment, CMA CGM has agreed to defer redemption of the $48 million preferred shares it holds until after the final maturity of the credit facility in August 2016 and retain its current holding of approximately 24.4 million common shares at least until November 30, 2010.

Dividend

Global Ship Lease has agreed with its lenders that it will not declare or pay any dividend to common shareholders until the later of November 30, 2010 and when loan-to-value is at or below 75%. The board of directors will review the dividend policy when appropriate.

Adjusted Cash From Operations

Adjusted cash from operations was $16.5 million for the three months ended December 31, 2009 compared to $12.8 million for the three months ended December 31, 2008 and was $62.0 million for the year ended December 31, 2009. Adjusted cash from operations is a non-US GAAP measure and is reconciled to the financial information further in this press release. The Company believes that it is a useful measure with which to assess the Company’s operating performance as it adjusts for the effects of non-cash items.

Fleet Utilization

The table below shows fleet utilization for the three months and year ended December 31, 2009 and 2008. Unplanned offhire in the year ended December 31, 2009 includes 18 days in first quarter for drydock and associated repairs following a grounding and a seven day deviation to land a sick crew member.

 

Page 5


     Three months ended     Year ended  

Days

   Dec 31,
2009
    Dec 31,
2008
    Increase     Dec 31,
2009
    Dec 31,
2008
    Increase  

Ownership days

   1,564      1,153      36   5,968      4,416      35

Planned offhire - scheduled drydock

   (16   —          (32   (15  

Unplanned offhire - other

   —        —          (42   (30  
                            

Operating days

   1,548      1,153      34   5,894      4,371      35

Utilization

   99.0   100.0     98.8   99.0  

Fleet

The following table provides information about the on-the-water fleet of 17 vessels chartered to CMA CGM.

 

Vessel Name

   Capacity
in TEUs (1)
   Year
Built
  

Purchase Date

by GSL

   Charter
Remaining
Duration
(years)
   Daily
Charter

Rate ($)
         

Ville d’Orion

   4,113    1997    December 2007    3.00    $ 28,500      

Ville d’Aquarius

   4,113    1996    December 2007    3.00    $ 28,500      

CMA CGM Matisse

   2,262    1999    December 2007    7.00    $ 18,465      

CMA CGM Utrillo

   2,262    1999    December 2007    7.00    $ 18,465      

Delmas Keta

   2,207    2003    December 2007    8.00    $ 18,465      

Julie Delmas

   2,207    2002    December 2007    8.00    $ 18,465      

Kumasi

   2,207    2002    December 2007    8.00    $ 18,465      

Marie Delmas

   2,207    2002    December 2007    8.00    $ 18,465      

CMA CGM La Tour

   2,272    2001    December 2007    7.00    $ 18,465      

CMA CGM Manet

   2,272    2001    December 2007    7.00    $ 18,465      

CMA CGM Alcazar

   5,100    2007    January 2008    11.00    $ 33,750      

CMA CGM Château d’If

   5,100    2007    January 2008    11.00    $ 33,750      

CMA CGM Thalassa

   10,960    2008    December 2008    16.00    $ 47,200      

CMA CGM Jamaica

   4,298    2006    December 2008    13.00    $ 25,350      

CMA CGM Sambhar

   4,045    2006    December 2008    13.00    $ 25,350      

CMA CGM America

   4,045    2006    December 2008    13.00    $ 25,350      

CMA CGM Berlioz

   6,627    2001    August 2009    11.75    $ 34,000    12    $ 34,000

 

(1) Twenty-foot Equivalent Units.

The following table provides information about the contracted fleet.

 

Vessel Name

   Capacity
in TEUs (1)
   Year
Built
  

Estimated Delivery
Date

   Charterer    Charter
Duration
(years)
    Daily
Charter
Rate ($)

Hull 789 (2)

   4,250    2010    October 2010    ZIM    7-8  (3)    $ 28,000

Hull 790 (2)

   4,250    2010    December 2010    ZIM    7-8  (3)    $ 28,000

 

(1) Twenty-foot Equivalent Units.
(2) Contracted to be purchased from German interests.
(3) Seven-year charter that could be extended to eight years at charterer’s option.

Conference Call and Webcast

Global Ship Lease will hold a conference call to discuss the Company’s results for the three months ended December 31, 2009 today, Tuesday, March 2, 2010 at 10:30 a.m. Eastern Time. There are two ways to access the conference call:

 

  (1) Dial-in: (888) 857-6929 or (719) 457-2639; Passcode: 8427789

 

Page 6


Please dial in at least 10 minutes prior to 10:30 a.m. Eastern Time to ensure a prompt start to the call.

 

  (2) Live Internet webcast and slide presentation: http://www.globalshiplease.com

If you are unable to participate at this time, a replay of the call will be available through Tuesday, March 16, 2010 at (888) 203-1112 or (719) 457-0820. Enter the code 8427789 to access the audio replay. The webcast will also be archived on the Company’s website: http://www.globalshiplease.com.

About Global Ship Lease

Global Ship Lease is a containership charter owner. Incorporated in the Marshall Islands, Global Ship Lease commenced operations in December 2007 with a business of owning and chartering out containerships under long-term, fixed rate charters to world class container liner companies.

Global Ship Lease currently owns 17 vessels with a total capacity of 66,297 TEU with a weighted average age at December 31, 2009 of 5.8 years. All of the current vessels are fixed on long-term charters to CMA CGM with an average remaining term of 9.1 years. The Company has contracts in place to purchase two 4,250 TEU newbuildings from German interests for approximately $77 million each that are scheduled to be delivered in the fourth quarter of 2010. The Company has agreements to charter out these newbuildings to Zim Integrated Shipping Services Limited for seven or eight years at charterer’s option.

Reconciliation of Non-U.S. GAAP Financial Measures

A. Adjusted Cash From Operations

Adjusted cash from operations is a non-US GAAP measure and is reconciled to the financial information below. It represents net earnings adjusted for non-cash items including depreciation, amortization of deferred financing charges, accretion of earnings for intangible liabilities, charge for equity based incentive awards and change in fair value of derivatives. We also deduct an allowance for the cost of future drydockings, which due to their substantial and periodic nature could otherwise distort quarterly adjusted cashflow. There is no adjustment for movements in working capital. Adjusted cash from operations is a non-US GAAP quantitative measure used to assist in the assessment of the Company’s ability to generate cash. Adjusted cash from operations is not defined in accounting principles generally accepted in the United States and should not be considered to be an alternate to net earnings or any other financial metric required by such accounting principles. We believe that adjusted cash from operations is a useful measure with which to assess the Company’s operating performance as it adjusts for the effects of non-cash items.

 

Page 7


ADJUSTED CASH FROM OPERATIONS - UNAUDITED

(thousands of U.S. dollars)

 

     Three
months
ended
Dec 31,
2009
    Three
months
ended
Dec 31,
2008
    Year
ended
Dec 31,
2009
 

Net income (loss)

   12,348      (43,655   42,374   

Adjust: Depreciation

   10,066      5,883      37,307   

Charge for equity incentive awards

   359      812      2,513   

Amortization of deferred financing fees

   222      133      3,108   

Change in value of derivatives

   (5,094   50,675      (17,928

Allowance for future dry-docks

   (975   (725   (3,705

Revenue accretion for intangible liabilities

   (530   (53   (1,549

Deferred taxation

   86      (293   (153
                  

Adjusted cash from operations

   16,482      12,777      61,967   
                  

B. Normalized net earnings

Normalized net earnings is a non-US GAAP measure and is reconciled to the financial information below. It represents net earnings adjusted for the change in fair value of derivatives and the accelerated write off of a portion of deferred financing costs. Normalized net earnings is a non-GAAP quantitative measure which we believe will assist investors and analysts who often adjust reported net earnings for non-operating items such as change in fair value of derivatives to eliminate the effect of non cash non-operating items that do not affect operating performance or cash generated. Normalized net earnings is not defined in accounting principles generally accepted in the United States and should not be considered to be an alternate to net earnings or any other financial metric required by such accounting principles. Normalized net earnings per share is calculated based on normalized net earnings and the weighted average number of shares in the relevant period.

NORMALIZED NET EARNINGS - UNAUDITED

(thousands of U.S. dollars except share and per share data)

 

     Three
months
ended

Dec 31, 2009
    Three
months
ended

Dec 31, 2008
    Year
ended
Dec 31, 2009
 

Net income (loss) as reported

   12,348      (43,655   42,374   

Adjust: Change in value of derivatives

   (5,094   50,675      (17,928

Deferred financing costs written off (1)

       2,191   
                  

Normalized net earnings

   7,254      7,020      26,637   
                  

Weighted average number of Class A and B common shares outstanding (2)

      

Basic

   54,081,096      41,373,313      53,865,465   

Diluted

   54,081,096      41,373,313      54,160,814   

Net income per share on reported earnings

      

Basic

   0.23      (1.06   0.79   

Diluted

   0.23      (1.06   0.78   

Normalized net income per share

      

Basic

   0.13      0.17      0.49   

Diluted

   0.13      0.17      0.49   

 

Page 8


(1) Following reductions in the company’s borrowing capacity under its credit facility, a proportion of unamortized deferred financing costs were written off.
(2) The weighted average number of shares (basic and diluted) for the three months ended December 31, 2009 excludes the effect of outstanding warrants and stock based incentive awards as these were anti dilutive. For the year ended December 31, 2009 the diluted weighted average number of shares includes the incremental effect of outstanding stock based incentive awards but excludes the effect of outstanding warrants as these were anti dilutive. The weighted average number of shares (basic and diluted) for the year ended December 31, 2008 excludes 12,375,000 Class C shares which were converted to Class A Common shares on a one-for-one basis on January 1, 2009.

Safe Harbor Statement

This communication contains forward-looking statements. Forward-looking statements provide Global Ship Lease’s current expectations or forecasts of future events. Forward-looking statements include statements about Global Ship Lease’s expectations, beliefs, plans, objectives, intentions, assumptions and other statements that are not historical facts. Words or phrases such as “anticipate,” “believe,” “continue,” “estimate,” “expect,” “intend,” “may,” “ongoing,” “plan,” “potential,” “predict,” “project,” “will” or similar words or phrases, or the negatives of those words or phrases, may identify forward-looking statements, but the absence of these words does not necessarily mean that a statement is not forward-looking. These forward-looking statements are based on assumptions that may be incorrect, and Global Ship Lease cannot assure you that these projections included in these forward-looking statements will come to pass. Actual results could differ materially from those expressed or implied by the forward-looking statements as a result of various factors

The risks and uncertainties include, but are not limited to:

 

   

future operating or financial results;

 

   

expectations regarding the future growth of the container shipping industry, including the rates of annual demand and supply growth;

 

   

the financial condition of CMA CGM, our charterer and sole source of operating revenue, and its ability to pay charterhire in accordance with the charters;

 

   

Global Ship Lease’s financial condition and liquidity, including its ability to obtain additional waivers which might be necessary under the existing credit facility or obtain additional financing to fund capital expenditures, contracted and yet to be contracted vessel acquisitions including the two newbuildings to be purchased from German interests in the fourth quarter of 2010, and other general corporate purposes;

 

   

Global Ship Lease’s ability to meet its financial covenants and repay its credit facility;

 

   

Global Ship Lease’s expectations relating to dividend payments and forecasts of its ability to make such payments including the availability of cash and the impact of constraints under its credit facility;

 

   

future acquisitions, business strategy and expected capital spending;

 

Page 9


   

operating expenses, availability of crew, number of off-hire days, drydocking and survey requirements and insurance costs;

 

   

general market conditions and shipping industry trends, including charter rates and factors affecting supply and demand;

 

   

assumptions regarding interest rates and inflation;

 

   

changes in the rate of growth of global and various regional economies;

 

   

risks incidental to vessel operation, including piracy, discharge of pollutants and vessel accidents and damage including total or constructive total loss;

 

   

estimated future capital expenditures needed to preserve its capital base;

 

   

Global Ship Lease’s expectations about the availability of ships to purchase, the time that it may take to construct new ships, or the useful lives of its ships;

 

   

Global Ship Lease’s continued ability to enter into or renew long-term, fixed-rate charters;

 

   

the continued performance of existing long-term, fixed-rate time charters;

 

   

Global Ship Lease’s ability to capitalize on its management team’s and board of directors’ relationships and reputations in the containership industry to its advantage;

 

   

changes in governmental and classification societies’ rules and regulations or actions taken by regulatory authorities;

 

   

expectations about the availability of insurance on commercially reasonable terms;

 

   

unanticipated changes in laws and regulations including taxation;

 

   

potential liability from future litigation.

Forward-looking statements are subject to known and unknown risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements. Global Ship Lease’s actual results could differ materially from those anticipated in forward-looking statements for many reasons specifically as described in Global Ship Lease’s filings with the SEC. Accordingly, you should not unduly rely on these forward-looking statements, which speak only as of the date of this communication. Global Ship Lease undertakes no obligation to publicly revise any forward-looking statement to reflect circumstances or events after the date of this communication or to reflect the occurrence of unanticipated events. You should, however, review the factors and risks Global Ship Lease describes in the reports it will file from time to time with the SEC after the date of this communication.

 

Page 10


Global Ship Lease, Inc.

Interim Unaudited Combined Statements of Income

The interim unaudited combined financial statements up to December 31, 2009 include two distinct reporting periods (i) before August 15, 2008 (“Predecessor”) and (ii) from August 15, 2008 (“Successor”), which relate to the period preceding the merger and the period succeeding the merger, respectively.

(Expressed in thousands of U.S. dollars except share data)

 

     Three months ended
December 31,
    Year ended December 31,  
     2009
Successor
    2008
Successor
    2009
Successor
    2008  
         Successor           Predecessor  
                       August 15 to
December 31
          January 1 to
August 14
 

Operating Revenues

               

Voyage revenue

   $ —        $ —        $ —        $ —             $ 2,072   

Time charter revenue

     39,884        26,305        148,708        39,095             55,883   
                                             
     39,884        26,305        148,708        39,095             57,955   
                                             
 

Operating Expenses

               

Voyage expenses

    
—  
  
   
—  
  
    —         
—  
  
        
1,944
  

Vessel operating expenses

     9,851        7,924        41,368        11,904             18,074   

Depreciation

     10,066        5,883        37,307        8,731             12,163   

General and administrative

    
2,187
  
   
2,686
  
    8,748       
3,712
  
         3,814   

Other operating (income) expense

     (82     (63     (432     (106          93   
                                             

Total operating expenses

     22,022        16,430        86,991        24,241             36,088   
                                             
 

Operating Income

     17,862        9,875        61,717        14,854             21,867   
 

Non Operating Income (Expense)

               

Interest income

     36        195        519        413             424   

Interest expense

     (6,107     (2,647     (24,224     (3,842          (17,600

Realized and unrealized gain (loss) on interest rate derivatives

     702        (50,986     4,806        (55,293          2,749   
 

Income (Loss) before Income Taxes

     12,493        (43,563     42,818        (43,868          7,440   
 

Income taxes

     (145     (92     (444     (102          (23
                                             

Net Income (Loss)

   $ 12,348      $ (43,655   $ 42,374      $ (43,970        $ 7,417   
                                             
 

Weighted average number of Common shares outstanding basic and diluted

     n.a.        n.a.        n.a.        n.a.             100   
 

Net Income (Loss) per share in $ per share basic and diluted

     n.a.        n.a.        n.a.        n.a.           $ 74,170   
 

Weighted average number of Class A common shares outstanding

               

Basic

     46,675,140        33,967,357        46,459,509        33,800,307             n.a.   

Diluted

     46,675,140        33,967,357        46,754,858        33,800,307             n.a.   
 

Net (Loss) Income in $ per share

               

Basic

   $ 0.26      $ (1.29   $ 0.91      $ (1.30          n.a.   

Diluted

   $ 0.26      $ (1.29   $ 0.91      $ (1.30          n.a.   
 

Weighted average number of Class B common shares outstanding Basic and diluted

     7,405,956        7,405,956        7,405,956        7,405,956            

 

.

n.a.

  

  

 

Net income (loss) in $ per share

   $ nil      $ nil      $ nil      $ nil             n.a.   

 

Page 11


Global Ship Lease, Inc.

Interim Unaudited Combined Balance Sheets

The interim unaudited combined financial statements up to December 31, 2009 include two distinct reporting periods (i) before August 15, 2008 (“Predecessor”) and (ii) from August 15, 2008 (“Successor”), which relate to the period preceding the merger and the period succeeding the merger, respectively.

(Expressed in thousands of U.S. dollars)

 

     December 31,
2009
Successor
   December 31,
2008
Successor

Assets

     

Cash and cash equivalents

   $ 30,810    $ 26,363

Restricted cash

     3,026      3,026

Accounts receivable

     7,838      638

Prepaid expenses

     685      734

Other receivables

     613      1,420

Deferred tax

     285      176

Deferred financing costs

     903      526
             

Total current assets

     44,160      32,883
             

Vessels in operation

     961,708      906,896

Vessel deposits

     16,243      15,720

Other fixed assets

     9      21

Intangible assets – purchase agreement

     —        7,840

Deferred tax

     161      117

Deferred financing costs

     5,077      3,131
             

Total non-current assets

     983,198      933,725
             

Total Assets

   $ 1,027,358    $ 966,608
             

Liabilities and Stockholders’ Equity

     

Liabilities

     

Intangible liability – charter agreements

   $ 2,119    $ 1,608

Current portion of long term debt

     68,300      —  

Accounts payable

     3,502      36

Accrued expenses

     4,589      6,436

Derivative instruments

     15,971      10,940
             

Total current liabilities

     94,481      19,020
             

Long term debt

     519,892      542,100

Preferred shares

     48,000      48,000

Intangible liability—charter agreements

     24,288      26,348

Derivative instruments

     13,142      36,101
             

Total long-term liabilities

     605,322      652,549
             

Total Liabilities

   $ 699,803    $ 671,569
             

Commitments and contingencies

     —        —  

 

Page 12


Global Ship Lease, Inc.

Interim Unaudited Combined Balance Sheets (continued)

 

The interim unaudited combined financial statements up to December 31, 2009 include two distinct reporting periods (i) before August 15, 2008 (“Predecessor”) and (ii) from August 15, 2008 (“Successor”), which relate to the period preceding the merger and the period succeeding the merger, respectively.

(Expressed in thousands of U.S. dollars)

 

     December 31,
2009
Successor
    December 31,
2008
Successor
 

Stockholders’ Equity

    

Class A Common stock - authorized 214,000,000 shares with a $.01 par value; 46,680,194 shares issued and outstanding

     467        339   

Class B Common stock - authorized 20,000,000 shares with a $.01 par value; 7,405,956 shares issued and outstanding

     74        74   

Class C Common stock - authorized 15,000,000 shares with a $.01 par value; 12,375,000 shares issued, converted to Class A common shares on January 1, 2009

     —          124   

Retained (deficit)

     (65,679     (9,338

Net income (loss) for the period

     42,374        (43,970

Additional paid in capital

     350,319        347,810   
                

Total Stockholders’ Equity

     327,555        295,039   
                

Total Liabilities and Stockholders’ Equity

   $ 1,027,358      $ 966,608   
                

 

Page 13


Global Ship Lease, Inc.

Interim Unaudited Combined Statements of Cash Flows

The interim unaudited combined financial statements up to December 31, 2009 include two distinct reporting periods (i) before August 15, 2008 (“Predecessor”) and (ii) from August 15, 2008 (“Successor”), which relate to the period preceding the merger and the period succeeding the merger, respectively.

(Expressed in thousands of U.S. dollars)

 

     Three months ended
December 31,
    Year ended December 31,  
     2009
Successor
    2008
Successor
    2009
Successor
    2008  
           Successor           Predecessor  
                       August 15 to
December 31
          January 1 to
August 14
 

Cash Flows from Operating Activities

               

Net income (loss)

   $ 12,348      $ (43,655   $ 42,374      $ (43,970        $ 7,417   
 

Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities

               

Depreciation

     10,066        5,883        37,307        8,731             12,164   

Amortization of deferred financing costs

     222        133        3,108        199             491   

Change in fair value of certain derivative instruments

     (5,094     50,675        (17,928     54,851             (3,081

Amortization of intangible liability

     (530     (53     (1,549     (67          —     

Settlements of hedges which do not qualify for hedge accounting

     4,390        350        13,121        632             141   

Share based compensation

     359        812        2,513        1,167             —     

(Increase) decrease in other receivables and other assets

     (6,873     (367     (6,510     337             (980

Increase (decrease) in accounts payable and other liabilities

     3,368        1,493        2,165        (7,849          4,420   

Decrease in inventories

     —          —          —          —               1,613   

Costs relating to drydocks

     (797     —          (1,706     —               (1,459

Unrealized foreign exchange(gain) loss

     (5     (80     17        (80          —     
                                             
 

Net Cash Provided by Operating Activities

     17,454        15,191        72,912        13,951             20,726   
                                             
 

Cash Flows from Investing Activities

               

Settlements of hedges which do not qualify for hedge accounting

     (4,390     (350     (13,121     (632          (4,871

Acquisition of Global Ship Lease, Inc., net of cash acquired

     —          (984     —          (6,547          —     

Release of Trust Account

     —          —          —          317,446             —     

Cash paid for purchases of vessels, vessel prepayments and vessel deposits

     (577     (257,450     (83,639     (272,927          —     
                                             
 

Net Cash (Used in) Provided by Investing Activities

     (4,967     (258,784     (96,760     37,340             (4,871
                                             
 

Cash Flows from Financing Activities

               

Proceeds from debt

     —          256,000        57,000        256,000             —     

Repayments of debt

     (10,908     —          (10,908     (115,000          —     

Variation in restricted cash

     —          (3,026     —          (3,026          188,000   

Issuance costs of debt

     (311     (4     (5,426     (3,856          (276

Proceeds from warrant exercise

     —          3,026        —          3,026             —     

Buyback of shares

     —          —          —          (147,053          —     

Dividend payments

     —          (15,624     (12,371     (15,624          —     

(Decrease) in amount due to CMA CGM

     —          —          —          —               (188,713

Deemed distribution to CMA CGM

     —          —          —          —               (505
                                             
 

Net Cash (Used in) Provided by Financing Activities

     (11,219     240,372        28,295        (25,533          (1,494
                                             
 

Net Increase (Decrease) in Cash and Cash Equivalents

     1,268        (3,221     4,447        25,758             14,361   

Cash and Cash Equivalents at start of Period

     29,542        29,584        26,363        605             1,891   
                                             
 

Cash and Cash Equivalents at end of Period

   $ 30,810      $ 26,363      $ 30,810      $ 26,363           $ 16,252   
                                             

 

Page 14


Global Ship Lease, Inc.

Interim Unaudited Operating Segments

The interim unaudited combined financial statements up to December 31, 2009 include two distinct reporting periods (i) before August 15, 2008 (“Predecessor”) and (ii) from August 15, 2008 (“Successor”), which relate to the period preceding the merger and the period succeeding the merger, respectively.

Segment information reported below has been prepared on the same basis that it is reported internally to the Company’s chief operating decision maker. The Company operated under two business models from which it derives its revenues reported within these interim unaudited combined financial statements: (i) the provision of vessels by the Company under time charters to container shipping companies and (ii) freight revenues generated by the containerized transportation of a broad range of industrial and consumer goods by the Predecessor group. There are no transactions between reportable segments. Following the delivery of the initial 12 vessels in December 2007 and January 2008, the activity consists solely of the ownership and provision of vessels for container shipping under time charters.

The “Adjustment” column in the table below includes (i) the elimination of the containerized transportation activity performed by the Predecessor up to August 14, 2008, and (ii) the IPO and merger costs expensed by the Predecessor.

During the three month period and year ended December 31, 2009 and 2008 the activities can be analyzed as follows:

 

     Three months ended
December 31,
    Year ended December 31,  
     2009
Successor
    2008
Successor
    2009
Successor
    2008
Successor
          2008 Predecessor  
     Time
Charter
    Time
Charter
      Time
Charter
          Time
Charter
    Adjustment     Total  

Operating revenues

   $ 39,884      $ 26,305      $ 148,708      $ 39,095           $ 55,883      $ 2,072      $ 57,955   
                                                             
 

Operating expenses

                   

Voyage expenses

     —          —          —          —               —          1,944        1,944   

Vessel operating expenses

     9,851        7,924        41,368        11,904             17,893        181        18,074   

Depreciation

     10,066        5,883        37,307        8,731             11,902        261        12,163   

General and administrative

     2,187        2,686        8,748        3,712             2,306        1,508        3,814   

Other operating (income) expense

     (82     (63     (432     (106          (187     280        93   
                                                             
 

Total operating expenses

     22,022        16,430        86,991        24,241             31,914        4,174        36,088   
 

Operating income (loss)

     17,862        9,875        61,717        14,854             23,969        (2,102     21,867   
 

Interest income

     36        195        519        413             424        —          424   
 

Interest expense

     (6,107     (2,647     (24,224     (3,842          (17,600     —          (17,600

Realized and unrealized gain (loss) on derivatives

     702        (50,986     4,806        (55,293          2,749        —          2,749   
                                                             
 

Income (loss) before income taxes

     12,493        (43,563     42,818        (43,868          9,542        (2,102     7,440   
 

Income taxes

     (145     (92     (444     (102          (23     —          (23
                                                             
 

Net income (loss)

   $ 12,348      $ (43,655   $ 42,374      $ (43,970        $ 9,519      $ (2,102   $ 7,417   
                                                             

 

Page 15


EXHIBIT II

GLOBAL SHIP LEASE, INC.

INTERIM UNAUDITED COMBINED FINANCIAL STATEMENTS

THREE MONTH PERIOD AND YEAR ENDED DECEMBER 31, 2009

 

Page 1


Global Ship Lease, Inc.

Interim Unaudited Combined Balance Sheets

The interim unaudited combined financial statements up to December 31, 2009 include two distinct reporting periods (i) before August 15, 2008 (“Predecessor”) and (ii) from August 15, 2008 (“Successor”), which relate to the period preceding the merger referred to in note 1 and the period succeeding the merger, respectively.

(Expressed in thousands of U.S. dollars)

 

     Note    December 31,
2009
Successor
   December 31,
2008
Successor

Assets

        

Cash and cash equivalents

      $ 30,810    $ 26,363

Restricted cash

        3,026      3,026

Accounts receivable

        7,838      638

Prepaid expenses

        685      734

Other receivables

        613      1,420

Deferred tax

        285      176

Deferred financing costs

        903      526
                

Total current assets

        44,160      32,883
                

Vessels in operation

   5      961,708      906,896

Vessel deposits

        16,243      15,720

Other fixed assets

        9      21

Intangible assets – purchase agreement

        —        7,840

Deferred tax

        161      117

Deferred financing costs

        5,077      3,131
                

Total non-current assets

        983,198      933,725
                

Total Assets

      $ 1,027,358    $ 966,608
                

Liabilities and Stockholders’ Equity

        

Liabilities

        

Intangible liability – charter agreements

      $ 2,119    $ 1,608

Current portion of long term debt

   6      68,300      —  

Accounts payable

        3,502      36

Accrued expenses

        4,589      6,436

Derivative instruments

   11      15,971      10,940
                

Total current liabilities

        94,481      19,020
                

Long term debt

   6      519,892      542,100

Preferred shares

   10      48,000      48,000

Intangible liability - charter agreements

        24,288      26,348

Derivative instruments

   11      13,142      36,101
                

Total long-term liabilities

        605,322      652,549
                

Total Liabilities

      $ 699,803    $ 671,569
                

Commitments and contingencies

   8      —        —  

See accompanying notes to interim unaudited combined financial statements

 

Page 2


Global Ship Lease, Inc.

Interim Unaudited Combined Balance Sheets (continued)

The interim unaudited combined financial statements up to December 31, 2009 include two distinct reporting periods (i) before August 15, 2008 (“Predecessor”) and (ii) from August 15, 2008 (“Successor”), which relate to the period preceding the merger referred to in note 1 and the period succeeding the merger, respectively.

(Expressed in thousands of U.S. dollars)

 

     Note    December 31,
2009
Successor
    December 31,
2008
Successor
 

Stockholders’ Equity

       

Class A Common stock - authorized 214,000,000 shares with a $.01 par value; 46,680,194 shares issued and outstanding

   10      467        339   

Class B Common stock - authorized 20,000,000 shares with a $.01 par value; 7,405,956 shares issued and outstanding

   10      74        74   

Class C Common stock - authorized 15,000,000 shares with a $.01 par value; 12,375,000 shares issued, converted to Class A common shares on January 1, 2009

   10      —          124   

Retained deficit

        (65,679     (9,338

Net income (loss) for the period

        42,374        (43,970

Additional paid in capital

        350,319        347,810   
                   

Total Stockholders’ Equity

        327,555        295,039   
                   

Total Liabilities and Stockholders’ Equity

      $ 1,027,358      $ 966,608   
                   

See accompanying notes to interim unaudited combined financial statements

 

Page 3


Global Ship Lease, Inc.

Interim Unaudited Combined Statements of Income

The interim unaudited combined financial statements up to December 31, 2009 include two distinct reporting periods (i) before August 15, 2008 (“Predecessor”) and (ii) from August 15, 2008 (“Successor”), which relate to the period preceding the merger referred to in note 1 and the period succeeding the merger, respectively.

(Expressed in thousands of U.S. dollars except share data)

 

          Three months ended
December 31,
    Year ended December 31,  
          2009     2008     2009     2008  
     Note    Successor     Successor     Successor     Successor           Predecessor  
                            August 15 to
December 31
          January 1 to
August 14
 

Operating Revenues

                  

Voyage revenue

      $ —        $ —        $ —        $ —             $ 2,072   

Time charter revenue

        39,884        26,305        148,708        39,095             55,883   
                                                
        39,884        26,305        148,708        39,095             57,955   
                                                
 

Operating Expenses

                  

Voyage expenses

        —          —          —          —               1,944   

Vessel operating expenses

        9,851        7,924        41,368        11,904             18,074   

Depreciation

   5      10,066        5,883        37,307        8,731             12,163   

General and administrative

        2,187        2,686        8,748        3,712             3,814   

Other operating (income) expense

        (82     (63     (432     (106          93   
                                                

Total operating expenses

        22,022        16,430        86,991        24,241             36,088   
                                                
 

Operating Income

        17,862        9,875        61,717        14,854             21,867   
 

Non Operating Income (Expense)

                  

Interest income

        36        195        519        413             424   

Interest expense

        (6,107     (2,647     (24,224     (3,842          (17,600

Realized and unrealized gain (loss) on interest rate derivatives

   11      702        (50,986     4,806        (55,293          2,749   
                                                

Income (Loss) before Income Taxes

        12,493        (43,563     42,818        (43,868          7,440   
 

Income taxes

        (145     (92     (444     (102          (23
                                                
 

Net Income (Loss)

      $ 12,348      $ (43,655   $ 42,374      $ (43,970        $ 7,417   
                                                

See accompanying notes to interim unaudited combined financial statements

 

Page 4


Global Ship Lease, Inc.

Interim Unaudited Combined Statements of Income (continued)

The interim unaudited combined financial statements up to December 31, 2009 include two distinct reporting periods (i) before August 15, 2008 (“Predecessor”) and (ii) from August 15, 2008 (“Successor”), which relate to the period preceding the merger referred to in note 1 and the period succeeding the merger, respectively.

(Expressed in thousands of U.S. dollars except share data)

 

          Three months ended
December 31,
    Year ended
December 31,
          2009    2008     2009    2008
     Note    Successor    Successor     Successor    Successor           Predecessor
                          August 15 to
December 31
          January 1 to
August 14

Weighted average number of Common shares outstanding basic and diluted

        n.a.      n.a.        n.a.      n.a.             100
 

Net Income (Loss) per share in $ per share basic and diluted

        n.a.      n.a.        n.a.      n.a.           $ 74,170
 

Weighted average number of Class A common shares outstanding

                    

Basic

   13      46,675,140      33,967,357        46,459,509      33,800,307             n.a.

Diluted

   13      46,675,140      33,967,357        46,754,858      33,800,307             n.a.
 

Net (Loss) Income in $ per share

                    

Basic

   13    $ 0.26    $ (1.29   $ 0.91    $ (1.30          n.a.

Diluted

   13    $ 0.26    $ (1.29   $ 0.91    $ (1.30          n.a.
 

Weighted average number of Class B common shares outstanding Basic and diluted

   13      7,405,956      7,405,956        7,405,956      7,405,956             . n.a.

Net income (loss) in $ per share

   13    $ nil    $ nil      $ nil    $ nil             n.a.

See accompanying notes to interim unaudited combined financial statements

 

Page 5


Global Ship Lease, Inc.

Interim Unaudited Combined Statements of Cash Flows

The interim unaudited combined financial statements up to December 31, 2009 include two distinct reporting periods (i) before August 15, 2008 (“Predecessor”) and (ii) from August 15, 2008 (“Successor”), which relate to the period preceding the merger referred to in note 1 and the period succeeding the merger, respectively.

(Expressed in thousands of U.S. dollars)

 

          Three months ended
December 31,
    Year ended
December 31,
 
          2009     2008     2009     2008  
     Note    Successor     Successor     Successor     Successor           Predecessor  
                            August 15 to
December 31
          January 1 to
August 14
 

Cash Flows from Operating Activities

                  

Net income (loss)

      $ 12,348      $ (43,655   $ 42,374      $ (43,970        $ 7,417   
 

Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities

                  

Depreciation

   5      10,066        5,883        37,307        8,731             12,164   

Amortization of deferred financing costs

        222        133        3,108        199             491   

Change in fair value of certain derivative instruments

   11      (5,094     50,675        (17,928     54,851             (3,081

Amortization of intangible liability

        (530     (53     (1,549     (67          —     

Settlements of hedges which do not qualify for hedge accounting

   11      4,390        350        13,121        632             141   

Share based compensation

   12      359        812        2,513        1,167             —     

(Increase) decrease in other receivables and other assets

        (6,873     (367     (6,510     337             (980

Increase (decrease) in accounts payable and other liabilities

        3,368        1,493        2,165        (7,849          4,420   

Decrease in inventories

        —          —          —          —               1,613   

Costs relating to drydocks

        (797     —          (1,706     —               (1,459

Unrealized foreign exchange (gain) loss

        (5     (80     17        (80          —     
                                                

Net Cash Provided by Operating Activities

        17,454        15,191        72,912        13,951             20,726   
                                                
 

Cash Flows from Investing Activities

                  

Settlements of hedges which do not qualify for hedge accounting

   11      (4,390     (350     (13,121     (632          (4,871

Acquisition of Global Ship Lease, Inc., net of cash acquired

        —          (984     —          (6,547          —     

Release of Trust Account

        —          —          —          317,446             —     

Cash paid for purchases of vessels, vessel prepayments and vessel deposits

        (577     (257,450     (83,639     (272,927          —     
                                                
 

Net Cash (Used in) Provided by Investing Activities

        (4,967     (258,784     (96,760     37,340             (4,871
                                                
 

Cash Flows from Financing Activities

                  

Proceeds from debt

        —          256,000        57,000        256,000             —     

Repayments of debt

        (10,908     —          (10,908     (115,000          —     

Variation in restricted cash

        —          (3,026     —          (3,026          188,000   

Issuance costs of debt

        (311     (4     (5,426     (3,856          (276

Proceeds from warrant exercise

        —          3,026        —          3,026             —     

Buyback of shares

        —          —          —          (147,053          —     

Dividend payments

   10      —          (15,624     (12,371     (15,624          —     

(Decrease) in amount due to CMA CGM

        —          —          —          —               (188,713

Deemed distribution to CMA CGM

        —          —          —          —               (505
                                                

Net Cash (Used in) Provided by Financing Activities

        (11,219     240,372        28,295        (25,533          (1,494
                                                
 

Net Increase (Decrease) in Cash and

                  

Cash Equivalents

        1,268        (3,221     4,447        25,758             14,361   

Cash and Cash Equivalents at start of Period

        29,542        29,584        26,363        605             1,891   
                                                

Cash and Cash Equivalents at end of Period

      $ 30,810      $ 26,363      $ 30,810      $ 26,363           $ 16,252   
                                                

See accompanying notes to interim unaudited combined financial statements

 

Page 6


Global Ship Lease, Inc.

Interim Unaudited Combined Statements of Cash Flows (continued)

The interim unaudited combined financial statements up to December 31, 2009 include two distinct reporting periods (i) before August 15, 2008 (“Predecessor”) and (ii) from August 15, 2008 (“Successor”), which relate to the period preceding the merger referred to in note 1 and the period succeeding the merger, respectively.

(Expressed in thousands of U.S. dollars)

 

     Three months ended
December 31,
   Year ended
December 31,
     2009    2008    2009    2008
     Successor    Successor    Successor    Successor          Predecessor
                    August 15 to
December 31
         January 1 to
August 14

Supplemental information

                   
 

Non cash investing and financing activities

                   
 

Issuance of shares and preferred shares for the acquisition of GSL Inc.

   $ —      $ —      $ —      $ 216,730         $ —  

Dividends declared

   $ —      $ —      $ —      $ —           $ —  

Total interest paid during period

   $ 5,986    $ 2,535    $ 22,092    $ 4,639         $ 10,782
 

Income tax paid

   $ 47    $ —      $ 186    $ —           $ —  
                                       

See accompanying notes to interim unaudited combined financial statements

 

Page 7


Global Ship Lease, Inc.

Interim Unaudited Combined Statements of Stockholders’ Equity

The interim unaudited combined financial statements up to December 31, 2009 include two distinct reporting periods (i) before August 15, 2008 (“Predecessor”) and (ii) from August 15, 2008 (“Successor”), which relate to the period preceding the merger referred to in note 1 and the period succeeding the merger, respectively.

(Expressed in thousands of U.S. dollars except share data)

 

     Number of
Common
Stock at $0.01

Par value
    Common
Stock
    Accumulated
Earnings
(Deficit)
    Net
Income
    Due to
CMA CGM
    Accumulated
Other
Comprehensive
Income
    Additional
Paid in

Capital
    Stockholders’
Equity
 

Balance at December 31, 2007 (Predecessor)

   100      $ —        $ (96,925   $ 16,776      $ 162,885      $ 4,739      $ —        $ 87,475   

Change in amount due from CMA CGM

   —          —          —          —          (188,716     —          —          (188,716

Allocation of prior year net income

   —          —          (4,967     (16,776     21,743        —          —          —     

Other effect of the transfer of two vessels in 2008

   —          —          —          651        4,088        (4,739     —          —     

Deemed distribution to CMA CGM

   —          —          (505     —          —          —          —          (505

Net income for the period

   —          —          —          7,417        —          —          —          7,417   

Allocation of net income

         8,068        (8,068     —          —          —          —     
                                                              

Balance at August 14, 2008 (Predecessor)

   100        —          (94,329     —          —          —          —          (94,329

Elimination of historical stockholders’ equity

   (100     —          94,329        —          —          —          —          94,329   

Recognition of GSL Holdings, Inc. stockholders’ equity pre-merger

   26,685,209        266        6,286        —          —          —          175,375        181,927   

Issuance of shares and warrants in connection with the merger (note 1)

                

Class A

   6,778,650        68        —          —          —          —          51,672        51,740   

Class B

   7,405,956        74        —          —          —          —          26,043        26,117   

Class C

   12,375,000        124        —          —          —          —          89,348        89,472   

Warrants

   —          —          —          —          —          —          1,184        1,184   

Warrants exercised into Class A shares (note 10)

   504,502        5        —          —          —          —          3,021        3,026   

Restricted Stock Units (note 12)

   —          —          —          —          —          —          1,167        1,167   

Net (loss) for the period

   —          —          —          (43,970     —          —          —          (43,970

Dividends declared

   —          —          (15,624     —          —          —          —          (15,624
                                                              

Balance at December 31, 2008 (Successor)

   53,749,317        537        (9,338     (43,970     —          —          347,810        295,039   

Allocation of prior year net (loss)

   —          —          (43,970     43,970        —          —          —          —     

Class C shares converted to Class A

                

Class C

   (12,375,000     (124     —          —          —          —          —          (124

Class A

   12,375,000        124        —          —          —          —          —          124   

Restricted Stock Units (note 12)

   —          —          —          —          —          —          2,513        2,513   

Shares issued (note 10)

   336,833        4        —          —          —          —          (4     —     

Net income for the period

   —          —          —          42,374        —          —          —          42,374   

Dividends declared (note 10)

   —          —          (12,371     —          —          —          —          (12,371
                                                              

Balance at December 31, 2009 (Successor)

   54,086,150      $ 541      $ (65,679   $ 42,374      $ —        $ —        $ 350,319      $ 327,555   
                                                              

See accompanying notes to interim unaudited combined financial statements

 

Page 8


Global Ship Lease, Inc.

Notes to the Interim Unaudited Combined Financial Statements

(Expressed in thousands of U.S. dollars)

 

1. General

On August 14, 2008, Global Ship Lease, Inc. (the “Company”) merged indirectly with Marathon Acquisition Corp. (“Marathon”), a company then listed on The American Stock Exchange. Following the merger, the Company became listed on the New York Stock Exchange on August 15, 2008. The period preceding the merger is referred to as “Predecessor” and after the merger as “Successor”.

The interim unaudited combined financial statements for the three month period and year ended December 31, 2009 and the period August 15, 2008 to December 31, 2008 are wholly “Successor”, reflecting results of the combined operations following the merger. The results for the period January 1, 2008 to August 14, 2008 (labeled “Predecessor”) reflect results of the operations as historically reported for Global Ship Lease, Inc. prior to the merger. Under Predecessor accounting rules, the period January 1, 2008 to August 14, 2008 includes for a few days of January 2008 the results of two vessels when they were owned and operated by CMA CGM (rather than Global Ship Lease, Inc.) in its business of carrying containerized cargo prior to the sale of the vessels to the Company (see Note 9).

As the merger was consummated on August 14, 2008, the balance sheets as of December 31, 2009 and December 31, 2008 (both labeled “Successor”) reflect the acquisition under the purchase method of accounting of all the identified assets and assumed liabilities of Global Ship Lease, Inc.

The term “Company” refers to both Successor and Predecessor periods.

 

2. Nature of Operations

The Company has a business of owning and chartering out containerships under long term time charters. It contracted under an asset purchase agreement dated December 5, 2007, to acquire 17 containerships from CMA CGM. Of these, 10 were purchased by the Company during December 2007, two in January 2008, four in December 2008 and one in August 2009. All vessels are time chartered to CMA CGM for remaining terms as at December 31, 2009 ranging from 3 to 16 years. The Company has also entered into an agreement with German interests to acquire in the fourth quarter of 2010 two new buildings for approximately $77,000 per vessel. The Company has an agreement to charter out these vessels to ZIM Integrated Shipping Services Limited (“ZIM”) for a period of seven years that could be extended to eight years at ZIM’s option.

 

Page 9


Global Ship Lease, Inc.

Notes to the Interim Unaudited Combined Financial Statements (continued)

(Expressed in thousands of U.S. dollars except Daily Charter Rate)

 

2. Nature of Operations (continued)

Fleet

The following table provides information about the 17 vessels chartered to CMA CGM which are reflected in these unaudited combined financial statements:

 

Vessel Name

  

Capacity

in TEUs (1)

  

Year Built

  

Purchase Date

by GSL(2)

  

Charter

Remaining

Duration (years)

  

Daily

Charter

Rate

Ville d’Orion    4,113    1997    December 2007    3.00    $28,500
Ville d’Aquarius    4,113    1996    December 2007    3.00    $28,500
CMA CGM Matisse    2,262    1999    December 2007    7.00    $18,465
CMA CGM Utrillo    2,262    1999    December 2007    7.00    $18,465
Delmas Keta    2,207    2003    December 2007    8.00    $18,465
Julie Delmas    2,207    2002    December 2007    8.00    $18,465
Kumasi    2,207    2002    December 2007    8.00    $18,465
Marie Delmas    2,207    2002    December 2007    8.00    $18,465
CMA CGM La Tour    2,272    2001    December 2007    7.00    $18,465
CMA CGM Manet    2,272    2001    December 2007    7.00    $18,465
CMA CGM Alcazar    5,100    2007    January 2008    11.00    $33,750
CMA CGM Château d’lf    5,100    2007    January 2008    11.00    $33,750
CMA CGM Thalassa    10,960    2008    December 2008    16.00    $47,200
CMA CGM Jamaica    4,298    2006    December 2008    13.00    $25,350
CMA CGM Sambhar    4,045    2006    December 2008    13.00    $25,350
CMA CGM America    4,045    2006    December 2008    13.00    $25,350
CMA CGM Berlioz (3)    6,627    2001    August 2009    11.75    $34,000

 

  (1) Twenty-foot Equivalent Units.
  (2) The table shows purchase dates of vessels related to the Company’s time charter business, which occurred during both the Predecessor and Successor periods.
  (3) The vessel, CMA CGM Berlioz, is a second hand vessel acquired during the year.

The following table provides information about the contracted fleet not reflected in these unaudited combined financial statements, other than deposits paid:

 

Vessel Name

  

Capacity

in

TEUs (1)

  

Year

Built

  

Estimated
Delivery Date to
GSL

  

Charterer

  

Charter

Duration

(years)

  

Daily

Charter

Rate

Hull 789 (2)

   4,250    2010    October 2010    ZIM    7-8 (3)    $28,000

Hull 790 (2)

   4,250    2010    December 2010    ZIM    7-8 (3)    $28,000

 

  (1) Twenty-foot Equivalent Units.
  (2) Contracted to be purchased from German interests (note 8).
  (3) Seven years charter that could be extended to eight years at Charterer’s option.

 

Page 10


Global Ship Lease, Inc.

Notes to the Interim Unaudited Combined Financial Statements (continued)

(Expressed in thousands of U.S. dollars except per share amounts)

 

3. Unaudited Supplemental Pro Forma Information

The following pro forma information for the three month period and year ended December 31, 2008 assumes that the merger with Marathon took place at the beginning of the reporting periods being presented.

 

     Three months ended
December 31,
2008
    Year ended
December 31,
2008
 

Operating revenue

   $ 26,325      $ 100,135   

Net loss

   $ (42,865   $ (26,045

Pro forma net income per share in $

    

Weighted average number of Class A common shares outstanding

    

Basic

     33,967,357        33,591,788   

Diluted

     33,967,357        33,591,788   

Net loss per share

    

Basic

   $ (1.26   $ (0.78

Diluted

   $ (1.26   $ (0.78

Weighted average number of Class B common shares outstanding

    

Basic

     7,405,956        7,405,956   

Diluted

     7,405,956        7,405,956   

Net income per share

    

Basic

   $ —        $ —     

Diluted

   $ —        $ —     

Weighted average number of Class C common shares outstanding

    

Basic

     12,375,000        12,375,000   

Diluted

     12,375,000        12,375,000   

Net income per share amount

    

Basic

   $ —        $ —     

Diluted

   $ —        $ —     

 

4. Significant Accounting Policies

The accompanying financial information is unaudited and reflects all adjustments, consisting solely of normal recurring adjustments, which, in the opinion of management, are necessary for a fair presentation of results for the interim periods presented. They do not include all disclosures required under United States Generally Accepted Accounting Principles (“U.S. GAAP”) for annual financial statements. These interim unaudited combined financial statements should be read in conjunction with the Company’s financial statements as of December 31, 2008 filed with the Securities and Exchange Commission in the Company’s Annual Report on Form 20-F.

Recently issued accounting standards

The FASB “Accounting Standards Codification” (the Codification) became effective on July 1, 2009, officially becoming the single source of authoritative non-governmental U.S. Generally Accepted Accounting Principles (US GAAP), superseding existing FASB, American Institute of Certified Public Accountants (AICPA), Emerging Issues Task Force (EITF), and related accounting literature. Only one level of authoritative US GAAP now exists and it is termed Accounting Standards Codification (“ASC”). All other accounting literature is considered non-authoritative. The Codification reorganizes US GAAP pronouncements into accounting topics and displays them using a consistent structure. Also included in the Codification is relevant Securities and Exchange Commission (SEC) guidance organized using the same topical structure in separate sections within the Codification. This has impacted the Company’s financial statements as all references to authoritative accounting literature have now been referenced in accordance with the Codification.

 

Page 11


Global Ship Lease, Inc.

Notes to the Interim Unaudited Combined Financial Statements (continued)

(Expressed in thousands of U.S. dollars)

 

4. Significant Accounting Policies (continued)

Recently issued accounting standards (continued)

On April 9, 2009, the Financial Accounting Standards Board (“FASB”) issued guidance now codified as ASC Topic 825, “Interim Disclosures about Fair Value of Financial Instruments.” This pronouncement requires disclosures of fair value for any financial instruments not currently reflected at fair value on the balance sheet for all interim periods. This pronouncement is effective for interim and annual periods ending after June 15, 2009 and is applied prospectively. The adoption of this pronouncement did not have a material impact on the unaudited combined financial statements of the Company.

On April 9, 2009 the FASB issued guidance now codified as ASC Topic 320, “Recognition and Presentation of Other Than Temporary Impairments.” This pronouncement is intended to bring greater consistency to the timing of impairment recognition, and provide greater clarity to investors about the credit and noncredit components of impaired debt securities that are not expected to be sold. This pronouncement also requires increased and more timely disclosures regarding expected cash flows, credit losses, and an aging of securities with unrealized losses. This pronouncement is effective for interim and annual periods ending after June 15, 2009 and is applied prospectively. The adoption of this pronouncement did not have a material impact on the unaudited combined financial statements of the Company.

In May 2009, the FASB issued guidance now codified as ASC Topic 855, “Subsequent Events,” which establishes general standards of accounting for, and requires disclosure of, events that occur after the balance sheet date but before financial statements are issued or are available to be issued. The Company adopted this pronouncement and has evaluated for disclosure subsequent events that have occurred up to March 2, 2010, the date of issuance of the unaudited combined financial statements of the Company.

Management do not believe that any other recently issued, but not yet effective accounting pronouncements, if currently adopted, would have a material impact on the unaudited combined financial statements of the Company.

 

5. Vessels in Operation, less Accumulated Depreciation

 

     December 31,
2009
Successor
    December 31,
2008
Successor
 

Cost

   $ 1,007,500      $ 915,627   

Accumulated Depreciation

     (45,792     (8,731
                

Net Book Value

   $ 961,708      $ 906,896   
                

In August 2009, the Company took delivery of the CMA CGM Berlioz, the final vessel in its contracted fleet. The book value of the CMA CGM Berlioz includes the transfer of $7,840 from the intangible asset recognized at the time of the merger, and which arose from the comparison of the acquisition prices per the asset purchase agreement and the estimated fair value at the merger date of the vessels yet to be purchased.

 

Page 12


Global Ship Lease, Inc.

Notes to the Interim Unaudited Combined Financial Statements (continued)

(Expressed in thousands of U.S. dollars)

 

6. Long-Term Debt

In December 2007 the Company entered into an $800,000 senior secured credit facility with Fortis Bank, Citibank, HSH Nordbank, Sumitomo Mitsui Banking Corporation, KFW and DnB Nor Bank. Subsequently, Bank of Scotland joined the syndicate.

On February 10, 2009 the Company announced it had amended the terms of the original agreement in response to significant decreases in market values of containerships and the consequent implications on the loan to value covenant in the credit facility. The amended agreement increased temporarily the permitted maximum loan to value to 100% (previously 75%) applicable for test dates up to and including April 30, 2010. Loan to value is the ratio of the balance outstanding on the credit facility to the aggregate charter free market value of the secured vessels, determined in April and November each year. The margin applicable on interest payable under the credit facility varied from 1.25% to 2.75% over Libor depending on the loan to value ratio. The Company also paid a commitment fee of 0.50% per annum based on the undrawn portion of the credit facility (0.25% per annum up to February 10, 2009). During this period, the Company had no restrictions on its ability to distribute dividends unless the loan to value ratio exceeded 90%, at which point the Company would have been required to place 50% of its quarterly cash available for distribution in a pledged account. The pledged account would be released back to the Company if loan to value fell back below 90% during a subsequent valuation period. If the loan to value ratio exceeded 100%, the Company may have been required to prepay the loan or provide additional security to reduce the loan to value ratio to below 100%. The credit facility amount of $800,000 was to be reduced by 19 equal quarterly instalments, based on the market value weighted average age of the secured vessels compared to 18 years, commencing in December 2011. The final maturity date of the credit facility continued to be August 14, 2016 at which point any remaining outstanding balance had to be repaid.

On April 29, 2009, the Company agreed with the lenders that no loan to value tests would be performed pending agreement of a further amendment to the credit facility in response to further deterioration in market values of containerships. The margin applicable during this waiver period was 2.75% and the Company agreed that no dividends would be declared or paid on common shares during this time. The waiver period was extended on June 25, 2009 and again on July 30, 2009 through until August 31, 2009.

On August 20, 2009, the Company further amended the terms of the credit facility. Under the revised terms of the credit facility, the loan to value covenant has been waived up to and including November 30, 2010 with the next loan to value test scheduled for April 30, 2011. Further, the amendment enabled the Company to borrow $57,000 under the credit facility including a $15,000 newly created Over Advance Portion (“OAP Loan”) to allow the purchase of the CMA CGM Berlioz on August 26, 2009. The balance of the $82,000 vessel purchase price was funded by cash. Amounts borrowed under the amended credit facility bear interest at Libor plus a fixed margin of 3.50% up to November 30, 2010. Thereafter, the margin will be between 2.50% and 3.50% depending on the loan to value ratio, to be determined at the end of April and November each year.

Under the amendment, all undrawn commitments of $200,900 were cancelled after the delivery of the CMA CGM Berlioz. No further commitment fees are payable subsequent to the cancellation of the undrawn commitments. The commitment fee in the year ended December 31, 2009 amounted to $779 (2008: $473 (Successor), $624 (Predecessor)). The Company may not declare or pay dividends to common shareholders during the period up to November 30, 2010 or thereafter until the loan to value ratio is at or below 75%.

A repayment of $10,908 of the OAP loan was made in November 2009. The second repayment in February 2010 fully repaid the OAP loan.

The balance of borrowings under the credit facility is to be repaid quarterly commencing June 30, 2010 in an amount equal to free cash in excess of $20,000 determined as at the previous month end subject to a minimum of $40,000 repayment a year on a rolling 12 month trailing basis. Once loan to value is at or below 75%, repayment of borrowings will become fixed at $10,000 per quarter. The final maturity date of the credit facility remains August 14, 2016 at which point any remaining outstanding balance must be repaid.

 

13


Global Ship Lease, Inc.

Notes to the Interim Unaudited Combined Financial Statements (continued)

(Expressed in thousands of U.S. dollars)

 

6. Long-Term Debt (continued)

As part of the August 20, 2009 amendment, CMA CGM has agreed to defer redemption of the $48,000 preferred shares it holds until after the final maturity of the credit facility in August 2016, subject to any earlier redemption from proceeds from the exercise of warrants (see note 10), and also to retain its current holding of approximately 24.4 million common shares in the Company until at least November 30, 2010.

The credit facility is secured by, inter alia, first priority mortgages on each of the vessels in the security package, a pledge of shares of the vessel owning subsidiaries as well as assignments of earnings and insurances. The financial covenants in the credit facility are: a) a minimum cash balance of the lower of $15,000 or six months net interest expense; b) net debt to total capitalization ratio not to exceed 75%; c) EBITDA to debt service, on a trailing four-quarter basis, to be no less than 1.10 to 1; and d) a minimum net worth of $200,000 (with all terms as defined in the credit facility).

As the borrowing capacity was reduced by the amendment dated February 10, 2009 a portion of the unamortized deferred financing costs at the date of the amendment was written off in proportion to the decrease in the borrowing capacity. This amounted to $176. The remaining unamortized deferred financing costs existing at the date of the amendment together with the additional $3,293 fees and related costs for the February 10, 2009 amendment are deferred and amortized over the remaining term of the credit agreement.

The borrowing capacity was further reduced by the amendment dated August 20, 2009. An additional amount of $2,015 has been written off in proportion to the further decrease in borrowing capacity. The remaining unamortized deferred financing costs at the date of this amendment and the $2,138 paid in fees and related costs paid for the August 20, 2009 amendment are deferred and amortized over the remaining term of the credit agreement.

Long-term debt is summarized as follows:

 

     December 31,
2009
Successor
    December 31,
2008
Successor

Credit facility, at Libor USD + 2.5% to 3.5%

   $ 588,192      $ 542,100

Less current instalments of long-term debt

     (68,300     —  
              
   $ 519,892      $ 542,100
              

As described above and as part of the amendment dated August 20, 2009, outstanding borrowings under the credit facility are to be repaid quarterly in an amount equal to free cash in excess of $20,000 determined as at the month end prior to the scheduled repayment. Repayments become fixed at $10,000 per quarter once loan to value is at or below 75% which, for the purposes of the following table, is assumed to be April 30, 2011, the next scheduled test date. Based on management’s reasonable estimates of excess cashflow, as at December 31, 2009 the estimated repayments in each of the relevant periods are as follows:

 

     December 31,
2009
Successor
   December 31,
2008
Successor

Due in one year or less

   $ 68,300    $ —  

Due after one year through two years

     45,300      —  

Due after two years through five years

     120,000      —  

Due after five years

     354,592      542,100
     
             
   $ 588,192    $ 542,100
             

The amount of excess cash generated may vary significantly from management’s estimates and consequently the repayment profile of outstanding debt may be significantly different from that presented. Further, loan to value may not be at or below 75% as at April 30, 2011 in which case, assuming a continuation of the current waiver, prepayments will continue to be based on excess cash.

 

14


Global Ship Lease, Inc.

Notes to the Interim Unaudited Combined Financial Statements (continued)

(Expressed in thousands of U.S. dollars)

 

7. Related Party Transactions

CMA CGM is presented as a related party as it was, until the merger, the parent company of Global Ship Lease, Inc. and at December 31, 2009 is a significant shareholder of the Company, owning Class A and Class B common shares representing a 45% voting interest in the Company.

Amounts due to and from CMA CGM companies are summarized as follows:

 

     December 31,
2009
Successor
   December 31,
2008
Successor

Current account (below)

   $ 3,764    $ 1,040
             

Amounts due to CMA CGM companies presented within liabilities

   $ 3,764    $ 1,040
             

Current account (below)

   $ 7,838    $ 958
             

Amounts due from CMA CGM companies presented within assets

   $ 7,838    $ 958
             

CMA CGM charters all of the Company’s operating vessels and one of its subsidiaries provides the Company with ship management services. The current account balances at December 31, 2009 and December 31, 2008 relate to amounts payable to or recoverable from CMA CGM group companies.

CMA CGM holds all of the Series A preferred shares of the Company. During the year to December 31, 2009, the Company paid CMA CGM dividends of $2,279 (2008: $nil) of which $848 related to the year ended December 31, 2008.

Time Charter Agreements

All of the Company’s vessels are time chartered to CMA CGM. Under each of the time charters, hire is paid in advance and the daily rate is fixed for the duration of the charter. The charters are for remaining periods as at December 31, 2009 of between 3 and 16 years. Of the $1,659,803 maximum future charter hire receivable for the total fleet set out in note 8 (including for two vessels scheduled to be purchased in fourth quarter 2010 and to be chartered to ZIM, a company not related to CMA CGM), $1,516,611 relates to the 17 ships currently chartered to CMA CGM.

On August 26, 2009, the Company took delivery of the CMA CGM Berlioz, a 2001-built 6,627 TEU container vessel and the last vessel of its contracted fleet with CMA CGM. The vessel was purchased for $82,000 and was funded by drawings under the credit facility and available cash (see note 6). The CMA CGM Berlioz is on a non-cancellable, 12-year time charter to CMA CGM at a daily rate of $34.

Ship Management Agreements

The Company outsources day to day technical management of its vessels to a ship manager, CMA Ships Ltd, a wholly owned subsidiary of CMA CGM. The Company pays CMA Ships Ltd an annual management fee of $114 per vessel and reimburses costs incurred on its behalf, mainly being for the provision of crew, lubricating oils and routine maintenance. Such reimbursement is subject to a cap of between $5.4 and $8.8 per day per vessel depending on the vessel. The impact of the cap is determined quarterly and for the fleet as a whole. Ship management fees expensed for the three months ended December 31, 2009 amounted to $485 (2008: $357) and for the year ended December 31, 2009 amounted to $1,864 (2008: Successor $528 and Predecessor $848).

Except for transactions with CMA CGM, the Company did not enter into any related party transactions.

 

Page 15


Global Ship Lease, Inc.

Notes to the Interim Unaudited Combined Financial Statements (continued)

(Expressed in thousands of U.S. dollars)

 

8. Commitments and Contingencies

Contracted Vessel Purchases

As reported in note 2, the Company has agreed to purchase two vessels from German interests in the fourth quarter of 2010 for approximately $77,000 each. A deposit of 10% has been paid for these two vessels. The remaining purchase obligations are currently unfunded.

Charter Hire Receivable

The Company has entered into long term time charters for its vessels owned at December 31, 2009. The charter hire (including that relating to vessels due for delivery in 2010), is payable in advance and the daily rate is fixed for the duration of the charter. The charters were originally for periods of between five and 17 years and the maximum future annual charter hire receivable for the fleet of 17 vessels as at December 31, 2009 and for the total contracted fleet of 19 vessels, taking account of actual or anticipated delivery dates and before allowance for any off-hire periods, is as follows:

 

Year ending December 31,

   Fleet operated as at
December 31, 2009
   Total fleet to be operated

2010

   $ 156,756    $ 158,911

2011

     156,756      177,197

2012

     156,502      176,998

2013

     135,952      156,392

2014

     135,952      156,392

Thereafter

     774,693      833,913
             
   $ 1,516,611    $ 1,659,803
             

 

9. Operating Segments

Segment information reported below has been prepared on the same basis that it is reported internally to the Company’s chief operating decision maker. The Company operated under two business models from which it derives its revenues reported within these interim unaudited combined financial statements: (i) the provision of vessels by the Company under time charters to container shipping companies and (ii) freight revenues generated by the containerized transportation of a broad range of industrial and consumer goods by the Predecessor group. There are no transactions between reportable segments. Following the delivery of the initial 12 vessels in December 2007 and January 2008, the activity consists solely of the ownership and provision of vessels for container shipping under time charters.

The “Adjustment” column in the table below includes (i) the elimination of the containerized transportation activity performed by the Predecessor up to August 14, 2008, and (ii) the IPO and merger costs expensed by the Predecessor.

 

Page 16


Global Ship Lease, Inc.

Notes to the Interim Unaudited Combined Financial Statements (continued)

(Expressed in thousands of U.S. dollars)

 

9. Operating Segments (continued)

During the three month period and year ended December 31, 2009 and 2008 the activities can be analyzed as follows:

 

     Three months ended
December 31,
    Year ended December 31,  
     2009
Successor
    2008
Successor
    2009
Successor
    2008
Successor
          2008 Predecessor  
     Time
Charter
    Time
Charter
          Time
Charter
          Time
Charter
    Adjustment     Total  

Operating revenues

   $ 39,884      $ 26,305      $ 148,708      $ 39,095           $ 55,883      $ 2,072      $ 57,955   
                                                             

Operating expenses

                   

Voyage expenses

     —          —          —          —               —          1,944        1,944   

Vessel operating expenses

     9,851        7,924        41,368        11,904             17,893        181        18,074   

Depreciation

     10,066        5,883        37,307        8,731             11,902        261        12,163   

General and administrative

     2,187        2,686        8,748        3,712             2,306        1,508        3,814   

Other operating (income) expense

     (82     (63     (432     (106          (187     280        93   
                                                             
 

Total operating expenses

     22,022        16,430        86,991        24,241             31,914        4,174        36,088   
 

Operating income (loss)

     17,862        9,875        61,717        14,854             23,969        (2,102     21,867   
 

Interest income

     36        195        519        413             424        —          424   
 

Interest expense

     (6,107     (2,647     (24,224     (3,842          (17,600     —          (17,600

Realized and unrealized gain (loss) on derivatives

     702        (50,986     4,806        (55,293          2,749        —          2,749   
                                                             
 

Income (loss) before income taxes

     12,493        (43,563     42,818        (43,868          9,542        (2,102     7,440   
 

Income taxes

     (145     (92     (444     (102          (23     —          (23
                                                             
 

Net income (loss)

   $ 12,348      $ (43,655   $ 42,374      $ (43,970        $ 9,519      $ (2,102   $ 7,417   
                                                             

 

Page 17


Global Ship Lease, Inc.

Notes to the Interim Unaudited Combined Financial Statements (continued)

(Expressed in thousands of U.S. dollars)

 

10. Share Capital

At December 31, 2009 the Company had two classes of common shares. The rights of holders of Class B common shares are identical to those of holders of Class A common shares, except that the dividend rights of holders of Class B common shares are subordinated to those of holders of Class A common shares until at least the third quarter of 2011. Class B common shares will convert to Class A common shares on a one-for-one basis after the expiration of the subordination period and provided certain financial conditions are met. Until January 1, 2009 the Company had three classes of common shares but on that date the 12,375,000 Class C common shares were converted into Class A common shares on a one-for-one basis.

The restricted stock units granted to the Directors in November 2008 as part of their compensation for service during 2008 vested on January 1, 2009, and subsequently 36,833 shares were issued to the Directors. A proportion of the restricted stock units granted to management in August and November 2008 as part of their compensation arrangements vested in September and October 2009, and consequently 300,000 Class A common shares were issued to management in this period.

The Series A preferred shares rank senior to the common shares and are mandatorily redeemable in 12 quarterly instalments commencing on August 31, 2016 and are required to be redeemed earlier using the proceeds of any exercise of Public Warrants. The preferred shares are redeemed each time that proceeds from the exercise of warrants reach $5,000. As at December 31, 2009 total proceeds received from the exercise of warrants, classified in the balance sheet as restricted cash, were $3,026 and therefore none of the preferred shares have been redeemed. Series A preferred shares are classified as a liability. The dividend that preferred shares holders are entitled to be paid is presented as part of interest expense.

In addition to the outstanding Class A and B common shares and the Series A Preferred shares, there are 39,531,348 Public Warrants which have an expiry of August 24, 2010 and give the holder the right to purchase one Class A common share at a price of $6. There are 5,500,000 Sponsor Warrants which have similar terms to the Public Warrants except that the exercise must be on a cashless basis. Further, there are 6,188,088 Class A Warrants which expire on September 1, 2011 and give the holders the right to purchase one Class A common share at a price of $9.25.

On February 10, 2009, the Company announced a fourth quarter 2008 dividend of $0.23 per Class A common share, unit and Class B share which was paid on March 5, 2009 to Class A common shareholders and unit holders and Class B shareholders of record as of February 20, 2009.

 

11. Interest Rate Derivatives and Fair Value Measurements

The Company is exposed to the impact of interest rate changes on its variable rate debt. Accordingly, the Company enters into interest rate swap agreements to manage the exposure to interest rate variability. As of December 31, 2009 a total of $580,000 of debt has been swapped into fixed rate debt at a weighted average rate of 3.59%. None of the Company’s interest rate agreements qualify for hedge accounting, therefore, the net changes in the fair value of the interest rate derivative assets and liabilities at each reporting period are reflected in the current period operations as unrealized gains and losses on derivatives. Cash flows related to interest rate derivatives (initial payments of derivatives and periodic cash settlements) are included within cash flows from investing activities in the combined statement of cash flows.

Realized gains or losses from interest rate derivatives are recognized in the statement of income concurrent with cash settlements. In addition, the interest rate derivatives are “marked to market” each reporting period to determine the fair values which generate unrealized gains or losses. The unrealized gain on interest rate derivatives for the three months ended December 31, 2009 was $5,093 (2008: $50,675 loss). The unrealized gain on interest rate derivatives for the year ended December 31, 2009 was $17,928 (2008: Successor loss of $54,851 and Predecessor gain of $3,081).

Derivative instruments held by the Company are categorized as level 2 under ASC Topic 820 “Fair Value Measurement and Disclosures” hierarchy. As at December 31, 2009, these derivatives represented a liability of $29,113 (December 31, 2008: $47,041).

 

Page 18


Global Ship Lease, Inc.

Notes to the Interim Unaudited Combined Financial Statements (continued)

(Expressed in thousands of U.S. dollars)

 

12. Share-based compensation

Share based awards are summarized as follows:

 

     Restricted Stock Units  
     Number of Shares     Weighted
Average
Fair
Value
 
     Management     Directors    

Granted on August 14, 2008

   780,000      —        $ 7.37   

Granted on November 12, 2008

   80,000      37,671      $ 2.80   
                    

Un-vested as at January 1, 2009

   860,000      37,671     $ 6.77   

Vested in January 2009

   —        (37,361   $ (2.80

Granted on May 18, 2009

   —        150,273      $ 1.83   

Vested in September 2009

   (195,000   —        $ (6.76

Vested in October 2009

   (105,000   —        $ (6.76
                    

Un-Vested as at December 31, 2009

   560,000      150,273     $ 5.94   
                    

Using the graded vesting method of expensing the restricted stock unit grants, the weighted average fair value of the shares calculated is recognized as compensation costs in the income statement over the vesting period. During the three month period and year ended December 31, 2009 the Company recognized a total of $360 (2008: $812) and $2,513 (2008: $1,167) share based compensation costs respectively. As at December 31, 2009, there was a total of $1,126 unrecognized compensation costs relating to the above share based awards (2008: $3,363). The remaining costs are expected to be recognized over a period of 20 months.

150,273 restricted stock units were granted in May 2009 for Directors’ compensation for 2009 under the Company’s 2008 Equity Incentive Plan. These awards vested in January 2010. The awards that vested in the period related to Directors’ compensation for 2008, and a portion of awards made to management in 2008.

 

13. Earnings per share

Basic earnings per common share presented under the two-class method is computed by dividing the earnings applicable to common stockholders by the weighted average number of common shares outstanding for the period. At December 31, 2009, there were 45,031,348 warrants to purchase Class A common shares outstanding, including 5,500,000 Sponsor Warrants (which must be exercised on a cashless basis), at an exercise price of $6, and there were 710,273 restricted stock units authorized as part of management’s equity incentive plan and as part of the Directors’ compensation for 2009. As of December 31, 2009 only Class A and B common shares are participating securities.

For the three months ended December 31, 2009, the diluted weighted average number of Class A common shares outstanding is the same as the basic weighted average number of shares. For the year ended December 31, 2009, the diluted weighted average number of Class A common shares outstanding includes the incremental effect relating to outstanding restricted stock units, but excludes the outstanding warrants. The warrants are excluded because they would have an antidilutive effect.

Class B common shareholders are entitled to receive dividends but their dividend rights are subordinated to those of holders of Class A common shares.

 

Page 19


Global Ship Lease, Inc.

Notes to the Interim Unaudited Combined Financial Statements (continued)

(Expressed in thousands of U.S. dollars)

 

14. Subsequent events

CMA CGM, the Company’s sole source of operating revenue, announced in September 2009 that it and its lenders were exploring a potential financial restructuring to address its short and medium term financing requirements and that CMA CGM was seeking to reduce and in some cases cancel certain ship deliveries. The Company is not involved in these discussions. The Company has experienced increasing delays in receiving charterhire from CMA CGM, where between one and three instalments have been outstanding. Under the charter contracts charterhire is due to be paid every 15 days in advance on the 1st and 16th of each month.

As at December 31, 2009, one period of charterhire, due on December 16, 2009, was outstanding amounting to $6.9 million. This was received in January 2010. As at close of business on March 1, 2010, the latest practicable date prior to the issuance of these unaudited interim financial statements, charter hire due February 16, 2010 amounting to $5.6 million was outstanding. A further instalment became due on March 1, 2010 amounting to $6.4 million.

Under the ship management contracts with CMA Ships, a wholly owned subsidiary of CMA CGM, vessel operating costs and management fees are payable monthly in advance. As at December 31, 2009 the Company owed its ship manager approximately $3.4 million under the ship management agreement for operating costs and management fees for December 2009. This was paid in January 2010. As at close of business on March 1, 2010, the latest practicable date prior to the issuance of these unaudited interim financial statements, the Company owed CMA Ships approximately $6.5 million for operating costs and management fees for February and March 2010.

 

Page 20