Global Ship Lease, Inc.
|
(Translation of registrant's name into English)
|
c/o 25 Wilton Road,
London SW1V 1LW,
United Kingdom
|
(Address of principal executive office)
|
GLOBAL SHIP LEASE, INC.
|
||
(registrant)
|
||
Dated: August 7, 2020
|
By:
|
/s/ Ian J. Webber
|
Ian J. Webber
|
||
Chief Executive Officer
|
||
● |
the continued performance of our charter agreements;
|
● |
the number of ships in our fleet and their charter rates;
|
● |
the terms under which we recharter our ships once the existing time charters have expired;
|
● |
the number of days that our ships are utilized and not subject to drydocking, special surveys or otherwise are off-hire;
|
● |
our ability to control our costs, including ship operating costs, ship management fees, insurance costs, drydock costs, general, administrative and other expenses and interest and financing
costs. Ship operating costs may vary from month to month depending on a number of factors, including the timing of purchases of spares and stores and of crew changes;
|
● |
impairment of our ships and other non-current assets; and
|
● |
access to, and the pricing and other terms of, our debt and other financings.
|
Vessel Name
|
Capacity in TEUs
|
Lightweight (tons)
|
Year Built
|
Charterer
|
Earliest Charter Expiry Date
|
Latest Charter Expiry Date
|
Daily Charter Rate $
|
CMA CGM Thalassa
|
11,040
|
38,577
|
2008
|
CMA CGM
|
4Q25
|
1Q26
|
47,200
|
UASC Al Khor(1)
|
9,115
|
31,764
|
2015
|
Hapag-Lloyd
|
1Q22
|
2Q22
|
34,000
|
Anthea Y(1)
|
9,115
|
31,890
|
2015
|
COSCO (2)
|
3Q20
|
4Q20
|
Confidential (2)
|
Maira XL(1)
|
9,115
|
31,820
|
2015
|
Confidential (3)
|
2Q22
|
3Q22
|
Confidential (3)
|
MSC Tianjin (4)
|
8,603
|
34,325
|
2005
|
MSC
|
2Q24
|
3Q24
|
Confidential (4)
|
MSC Qingdao (4)
|
8,603
|
34,305
|
2004
|
MSC
|
2Q24
|
3Q24
|
Confidential (4)
|
GSL Ningbo
|
8,603
|
34,340
|
2004
|
Maersk
|
3Q20
|
4Q20
|
18,000
|
GSL Eleni
|
7,847
|
29,261
|
2004
|
Maersk
|
3Q24
|
4Q24 (5)
|
Confidential (5)
|
GSL Kalliopi
|
7,847
|
29,105
|
2004
|
Maersk
|
4Q22
|
4Q24 (5)
|
Confidential (5)
|
GSL Grania
|
7,847
|
29,190
|
2004
|
Maersk
|
4Q22
|
4Q24 (5)
|
Confidential (5)
|
Mary(1)
|
6,927
|
23,424
|
2013
|
CMA CGM
|
3Q23
|
4Q23
|
25,910
|
Kristina(1)
|
6,927
|
23,421
|
2013
|
CMA CGM
|
2Q24
|
3Q24
|
25,910
|
Katherine (1)
|
6,927
|
23,403
|
2013
|
CMA CGM
|
1Q24
|
2Q24
|
25,910
|
Alexandra (1)
|
6,927
|
23,348
|
2013
|
CMA CGM
|
1Q24
|
2Q24
|
25,910
|
Alexis (1)
|
6,882
|
23,919
|
2015
|
CMA CGM
|
1Q24
|
2Q24
|
25,910
|
Olivia I (1)
|
6,882
|
23,864
|
2015
|
CMA CGM
|
1Q24
|
2Q24
|
25,910
|
CMA CGM Berlioz
|
6,621
|
26,776
|
2001
|
CMA CGM
|
2Q21
|
4Q21
|
34,000
|
Agios Dimitrios
|
6,572
|
24,746
|
2011
|
MSC
|
4Q23
|
1Q24
|
20,000
|
GSL Christen
|
6,840
|
27,954
|
2002
|
Maersk (6)
|
3Q20
|
1Q21
|
Confidential (6)
|
GSL Nicoletta
|
6,840
|
28,070
|
2002
|
MSC (6)
|
2Q21
|
3Q21
|
Confidential (6)
|
GSL Vinia
|
6,080
|
23,737
|
2004
|
Confidential (7)
|
3Q24
|
1Q25
|
Confidential (7)
|
GSL Christel Elisabeth
|
6,080
|
23,745
|
2004
|
Confidential (7)
|
2Q24
|
1Q25
|
Confidential (7)
|
Tasman
|
5,936
|
25,010
|
2000
|
Maersk
|
1Q22
|
3Q23 (8)
|
12,500 (8)
|
Dimitris Y
|
5,936
|
25,010
|
2000
|
ZIM
|
2Q22
|
2Q22
|
14,500
|
Ian H
|
5,936
|
25,128
|
2000
|
ZIM
|
1Q21
|
2Q21
|
14,500
|
Dolphin II
|
5,095
|
20,596
|
2007
|
Sea Lead (9)
|
4Q20
|
4Q20
|
7,000 (9)
|
Orca I
|
5,095
|
20,633
|
2006
|
Maersk
|
3Q20 (10)
|
2Q21(10)
|
9,000 (10)
|
CMA CGM Alcazar
|
5,089
|
20,087
|
2007
|
CMA CGM
|
4Q20
|
2Q21
|
33,750
|
CMA CGM Château d’If
|
5,089
|
19,994
|
2007
|
CMA CGM
|
4Q20
|
2Q21
|
33,750
|
CMA CGM Jamaica
|
4,298
|
17,272
|
2006
|
CMA CGM
|
3Q22
|
1Q23
|
25,350
|
CMA CGM Sambhar
|
4,045
|
17,429
|
2006
|
CMA CGM
|
3Q22
|
1Q23
|
25,350
|
CMA CGM America
|
4,045
|
17,428
|
2006
|
CMA CGM
|
3Q22
|
1Q23
|
25,350
|
GSL Valerie
|
2,824
|
11,971
|
2005
|
MSC
|
3Q20
|
3Q20
|
9,000
|
Athena
|
2,762
|
13,538
|
2003
|
MSC
|
1Q21
|
1Q21
|
9,000
|
Maira
|
2,506
|
11,453
|
2000
|
MSC
|
4Q20
|
4Q20
|
8,000
|
Nikolas
|
2,506
|
11,370
|
2000
|
MSC
|
4Q20
|
4Q20
|
8,000
|
Newyorker
|
2,506
|
11,463
|
2001
|
MSC
|
1Q21
|
1Q21
|
9,000 (11)
|
La Tour
|
2,272
|
11,742
|
2001
|
MSC
|
4Q20
|
4Q20
|
8,800
|
Manet
|
2,272
|
11,727
|
2001
|
Sea Lead
|
4Q20
|
4Q20
|
7,750
|
GSL Keta
|
2,207
|
11,731
|
2003
|
OOCL
|
3Q20
|
4Q20
|
8,000
|
Julie
|
2,207
|
11,731
|
2002
|
Sea Consortium
|
3Q20
|
3Q20
|
6,600
|
Kumasi
|
2,207
|
11,791
|
2002
|
CMA CGM
|
4Q20
|
1Q21
|
9,800
|
Marie Delmas
|
2,207
|
11,731
|
2002
|
CMA CGM
|
4Q20
|
1Q21
|
9,800
|
(1) Modern design, high reefer capacity, fuel-efficient vessel.
(2) Charter extended from June 5, 2020 to 4Q2020 (assuming median expiry), at a rate expected to generate approximately $2.1 million of Adjusted EBITDA
over the median period.
|
|||||||
(3) Charter to July 2020 with COSCO at a rate of $39,200 per day; new charter with a leading liner operator, expected to commence in August 2020, to
2Q2022 (assuming median expiry), at a rate expected to generate approximately $14.3 million of Adjusted EBITDA over the median period.
|
|||||||
(4) Five-year charters which commenced 2Q2019. Approximately $40 million of Adjusted EBITDA, aggregate across the two ships, is expected to be generated
for the median period remaining on the charters, from June 30, 2020.
|
|||||||
(5) GSL Eleni delivered 2Q2019 and is chartered for five years; GSL Kalliopi (delivered 4Q2019) and GSL Grania (delivered 3Q2019) are chartered for
three years plus two successive periods of one year at the option of the charterer. Approximately $26 million of Adjusted EBITDA, aggregate across the three ships, is expected to be generated for the median firm period remaining on the
charters, from June 30, 2020. This increases by approximately $16 million if all options are exercised by the Charterer.
|
|||||||
(6) New Purchase One has been renamed GSL Christen; New Purchase Two has been renamed GSL Nicoletta. GSL Christen commenced a new charter with Maersk in
July 2020, to 1Q2021 (assuming median expiry), at a rate expected to generate approximately $0.9 million of Adjusted EBITDA over the median period. GSL Nicoletta commenced a new charter with MSC in July 2020, to 3Q2021 (assuming median
expiry), at a rate expected to generate approximately $2.2 million of Adjusted EBITDA over the median period.
|
|||||||
(7) GSL Vinia and GSL Christel Elisabeth delivered in December 2019, and are contracted on 52 – 60 months charters. Approximately $19 million of
Adjusted EBITDA, aggregate across the two ships, is expected to be generated for the median period remaining on the charters, from June 30, 2020.
|
|||||||
(8) 12-month extension at charterer’s option callable in 2Q2022, at an increased rate of $20,000 per day.
|
|||||||
(9) Charter to July with Feedertech, at a rate of $12,500 per day; new charter with Sea-Lead, expected to
commence in August 2020, to 4Q2022, at a rate of $7,000 per day.
|
|||||||
(10) 12-24 month charter (which commenced in June 2019), at charterer’s option. Rate increases to $10,000 per day from September 1, 2020.
|
|||||||
(11) Charter for Newyorker extended to 1Q2021, at a rate of $8,000 per day from January 1, 2021.
|
(a)
|
Use of estimates
|
(b)
|
Vessels in operation
|
(c)
|
Assets Held for Sale
|
(d)
|
Impairment of Long-lived assets
|
(e)
|
Revenue recognition and related expense
|
(f)
|
Fair Value Measurement and Financial Instruments
|
Six months ended 30 June,
|
||||||||
2020
|
2019
|
|||||||
OPERATING REVENUES
|
||||||||
Time charter revenues (include related party revenues of $74.5 million and
$72.5 million for each of the periods ended June 30, 2020 and 2019, respectively)
|
142.3
|
127.6
|
||||||
OPERATING EXPENSES:
|
||||||||
Vessels operating expenses (include related party vessels operating expenses of $6.1 million and
$4.2 million for each of the periods ended June 30, 2020 and 2019, respectively)
|
49.7
|
41.8
|
||||||
Time charter and voyage expenses (include related party time charter and voyage expenses of $1.2 million and
$0.9 million for each of the periods ended June 30, 2020 and 2019, respectively)
|
6.2
|
3.6
|
||||||
Depreciation and amortization
|
23.1
|
21.7
|
||||||
Vessel impairment losses
|
8.5
|
—
|
||||||
General and administrative expenses
|
4.8
|
5.0
|
||||||
Operating Income
|
50.1
|
55.5
|
||||||
Interest income
|
0.8
|
0.8
|
||||||
Interest and other financial expense (including premium on 2022 Notes)
|
(35.5
|
)
|
(38.1
|
)
|
||||
Other (expenses)/income, net
|
(0.4
|
)
|
1.2
|
|||||
Total non-operating expenses
|
(35.1
|
)
|
(36.0
|
)
|
||||
Income before income taxes
|
15.0
|
19.5
|
||||||
Income taxes
|
(0
|
)
|
0
|
|||||
Net Income
|
15.0
|
19.5
|
||||||
Earnings allocated to Series B Preferred Shares
|
(1.8
|
)
|
(1.5
|
)
|
||||
Net Income available to Common Shareholders
|
$
|
13.2
|
$
|
18.0
|
Six months ended
|
||||||||
June 30,
|
June 30,
|
|||||||
Days
|
2020
|
2019
|
||||||
Ownership days
|
8,111
|
6,912
|
||||||
Planned offhire - scheduled dry-dock
|
(434
|
)
|
(174
|
)
|
||||
Unplanned offhire
|
(59
|
)
|
(24
|
)
|
||||
Idle time
|
(250
|
)
|
(18
|
)
|
||||
Operating days
|
7,368
|
6,696
|
||||||
Utilization
|
90.84
|
%
|
96.88
|
%
|
Six months ended
|
|||||||||
June 30,
|
June 30,
|
||||||||
2020
|
2019
|
||||||||
Net income available to Common Shareholders
|
13.2
|
18.0
|
|||||||
Adjust:
|
Depreciation and amortization
|
23.1
|
21.7
|
||||||
|
Interest income
|
(0.8
|
)
|
(0.8
|
)
|
||||
|
Interest expense
|
35.5
|
38.1
|
||||||
|
Income tax
|
0
|
0
|
||||||
Earnings allocated to preferred shares
|
1.8
|
1.5
|
|||||||
|
Impairment charges
|
8.5
|
-
|
||||||
Adjusted EBITDA
|
81.4
|
78.5
|
Six months ended June 30,
|
||||||||
2020
|
2019
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
15.0
|
$
|
19.5
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
$
|
23.1
|
$
|
21.7
|
||||
Vessel impairment losses
|
8.5
|
-
|
||||||
Amortization of deferred financing costs
|
1.9
|
1.5
|
||||||
Amortization of original issue discount/premium on repurchase of notes
|
2.3
|
0.4
|
||||||
Amortization of intangible liability/asset-charter agreements
|
0.4
|
0.9
|
||||||
Share based compensation
|
1.3
|
0.9
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Decrease/(increase) in accounts receivable and other assets
|
$
|
0.2
|
$
|
(1.7
|
)
|
|||
Increase in inventories
|
(0.5
|
)
|
(0.2
|
)
|
||||
(Decrease)/increase in accounts payable and other liabilities
|
(5.2
|
)
|
0.8
|
|||||
Decrease in related parties' balances, net
|
(3.5
|
)
|
(6.4
|
)
|
||||
Decrease in deferred revenue
|
(5.0
|
)
|
(0.8
|
)
|
||||
Unrealized foreign exchange loss
|
0.0
|
0.0
|
||||||
Net cash provided by operating activities
|
$
|
38.6
|
$
|
36.6
|
||||
Cash flows from investing activities:
|
||||||||
Acquisition of vessels
|
$
|
(23.1
|
)
|
$
|
(18.5
|
)
|
||
Cash paid for vessel expenditure
|
(1.4
|
)
|
(6.8
|
)
|
||||
Advances for vessel acquisitions and other additions
|
(1.3
|
)
|
-
|
|||||
Cash paid for drydockings
|
(7.2
|
)
|
(0.7
|
)
|
||||
Advances from sale of vessels
|
4.1
|
-
|
||||||
Net cash used in investing activities
|
$
|
(28.8
|
)
|
$
|
(26.0
|
)
|
||
Cash flows from financing activities:
|
||||||||
Proceeds from issuance of 2024 Notes
|
$
|
19.2
|
$
|
-
|
||||
Repurchase of 2022 Notes, including premium
|
(57.8
|
)
|
-
|
|||||
Proceeds from drawdown of credit facilities
|
47.0
|
13.0
|
||||||
Repayment of credit facilities
|
(33.9
|
)
|
(26.5
|
)
|
||||
Repayment of refinanced debt
|
(44.4
|
)
|
-
|
|||||
Deferred financing costs paid
|
(1.0
|
)
|
(0.3
|
)
|
||||
Proceeds from offering of Class A common shares, net of offering costs
|
(0.1
|
)
|
-
|
|||||
Proceeds from offering of Series B preferred shares, net of offering costs
|
5.0
|
-
|
||||||
Series B Preferred Shares-dividends paid
|
(1.8
|
)
|
(1.5
|
)
|
||||
Net cash used in financing activities
|
$
|
(67.8
|
)
|
$
|
(15.4
|
)
|
||
Decrease in cash and cash equivalents and restricted cash
|
(57.9
|
)
|
(4.8
|
)
|
||||
Cash and cash equivalents and restricted cash at beginning of the period
|
147.6
|
90.1
|
||||||
Cash and cash equivalents and restricted cash at end of the period
|
$
|
89.7
|
$
|
85.3
|
||||
Supplementary Cash Flow Information:
|
||||||||
Cash paid for interest
|
33.1
|
35.0
|
||||||
Non-cash Investing activities:
|
||||||||
Unpaid drydocking expenses
|
0.5
|
-
|
||||||
Unpaid vessel additions
|
2.8
|
-
|
Lender
|
June 30, 2020(1)
|
Collateral vessels
|
Interest Rate
|
Installments
|
||
Chailease Credit Facility
|
8.5
|
|
Maira, Nikolas, Newyorker
|
LIBOR plus 4.20%
|
|
monthly installments plus a balloon payment
|
Credit Agricole Senior Syndicated Facility
|
250.4
|
Dolphin II, Athena, Kristina, Katherine, Agios Dimitrios, Alexandra, Alexis, Olivia I, Orca, Mary
|
LIBOR plus 3.00%
|
quarterly installments plus a balloon payment
|
||
Blue Ocean Credit Facility
|
38.5
|
|
Dolphin II, Athena, Kristina, Katherine, Agios Dimitrios, Alexandra, Alexis, Olivia I, Orca, Mary
|
10.00% fixed
|
|
bullet
|
Deutsche, CIT, Entrust Credit Facility -Senior
|
123.0
|
Al Khor, Anthea Y, Maira XL
|
LIBOR plus 3.00%
|
quarterly installments plus a balloon payment
|
||
Blue Ocean Credit Facility-Junior
|
33.5
|
|
Al Khor, Anthea Y, Maira XL
|
LIBOR plus 10.00%
|
|
quarterly installments plus a balloon payment
|
2022 Notes
|
267.0
|
GSL Fleet (18 vessels)
|
9.875%
|
$20.0m in 2019, $40.0m in 2020, $35.0m per annum thereafter
|
||
CITI Credit Facility
|
4.7
|
|
GSL Fleet (18 vessels)
|
LIBOR plus 3.25%
|
|
$10.0m in 2019 - $14.8m in 2020
|
Hayfin Credit Facility
|
6.7
|
GSL Valerie
|
LIBOR plus 5.50%
|
bullet
|
||
Hellenic Credit Facility
|
53.7
|
|
GSL Eleni, GSL Kalliopi, GSL Grania, GSL Christel Elisabeth, GSL Vinia
|
LIBOR plus 3.90%
|
|
quarterly installments plus balloon payment
|
2024 Notes
|
59.0
|
Unsecured
|
8.00%
|
|||
845.0
|
a)
|
9.875% First Priority Secured Notes due 2022
|
b)
|
8.00% Senior Unsecured Notes due 2024
|
c)
|
$268.0 Million Syndicated Senior Secured Credit Facility
|
● |
$55.7 million Credit Agricole Credit Facility with an outstanding balance of $51.0 million as of September 19, 2019.
|
● |
$24.5 million Blue Ocean Credit Facility with an outstanding balance of $23.7 million as of September 19, 2019.
|
● |
$65.3 million ABN AMRO Credit Facility with an outstanding balance of $61.6 million as of September 19, 2019.
|
● |
$17.1 million Amsterdam Trade Bank (“ATB”) Credit Facility with an outstanding balance of $12.6 million as of September 19, 2019.
|
● |
$80.0 million Credit Agricole Credit Facility with an outstanding balance of $75.5 million as of September 19, 2019.
|
● |
$52.6 million DVB Credit Facility with an outstanding balance of $44.4 million as of February 12, 2020.
|
d)
|
$38.5 Million Blue Ocean Junior Credit Facility
|
e)
|
$180.5 Million Deutsche, CIT, HCOB, Entrust, Blue Ocean Credit Facility
|
f)
|
$54.8 Million Citi Credit Facility
|
g)
|
$65.0 Million Hayfin Credit Facility
|
h)
|
$59.0 Million Hellenic Bank Credit Facility
|
i)
|
$9.00 Million Chailease Credit Facility
|
j)
|
$52.6 Million DVB Credit Facility
|
k)
|
$55.7 Million Credit Agricole Credit Facility
|
l)
|
$24.5 Million Blue Ocean Credit Facility
|
m)
|
$65.3 Million ABN AMRO Credit Facility
|
n)
|
$17.1 Million Amsterdam Trade Bank (“ATB”) Credit Facility
|
o)
|
$80.0 Million Credit Agricole Credit Facility
|
p)
|
$38.5 Million Blue Ocean Credit Facility
|
● |
minimum consolidated liquidity of not less than $20.0 million;
|
● |
minimum net worth of not less than $50.0 million;
|
● |
minimum market value of collateral for each credit facility, such that the aggregate market value of the vessels collateralizing the particular credit facility is between 125% and 135%,
depending on the particular facility, of the aggregate principal amount outstanding under such credit facility, or, if we do not meet such threshold, to provide additional security to eliminate the shortfall; and
|
● |
incurring additional indebtedness or issuing certain preferred stock;
|
● |
making any substantial change to the general nature of our business;
|
● |
paying dividends on or repaying or distributing any dividend or share premium reserve;
|
● |
redeeming or repurchasing capital stock;
|
● |
creating or impairing certain securities interests, including liens;
|
● |
transferring or selling certain assets;
|
● |
entering into certain transactions other than arm’s length transactions;
|
● |
acquiring a company, shares or securities or a business or undertaking;
|
● |
entering into any amalgamation, demerger, merger, consolidation or corporate reconstruction, or selling all or substantially all of our properties or assets;
|
● |
experiencing any change in the position of Executive Chairman; and
|
● |
changing the flag, class or technical or commercial management of the vessel mortgaged under such facility or terminating or materially amending the management agreement relating to such
vessel.
|
● |
a first priority mortgage over the relevant collateralized vessels;
|
● |
first priority assignment of earnings and insurances from the mortgaged vessels;
|
● |
pledge of the earnings account of the mortgaged vessel;
|
● |
pledge of the equity interest of each of the vessel-owning subsidiaries; and
|
● |
corporate guarantees.
|
Payment due by period
|
||||||||||||||||||||
(Amounts in millions of U.S. dollars)
|
||||||||||||||||||||
Less than
1 year
|
1-3 years
|
3-5 years
|
More than
5 years
|
Total
|
||||||||||||||||
Long-term debt obligations, excluding interest(1)
|
$
|
$81.4
|
$
|
$457.3
|
$
|
$306.3
|
$
|
$0.0
|
$
|
$845.0
|
||||||||||
Interest on long-term debt(2)
|
$
|
51.8
|
$
|
71.0
|
$
|
20.2
|
$
|
0.0
|
$
|
143.0
|
||||||||||
Ship management agreements(3)
|
$
|
14.5
|
$
|
11.3
|
$
|
3.1
|
$
|
0.0
|
$
|
28.9
|
||||||||||
Total
|
$
|
$147.7
|
$
|
$539.6
|
$
|
$329.6
|
$
|
$0.0
|
$
|
$1,016.9
|
(1) |
Consists of total debt outstanding as at June 30, 2020 of $845.0 million, comprising $267.0 million of indebtedness on our 2022 Notes and $4.7 million of
indebtedness under a secured term loan, both cross collateralized by 18 vessels in the GSL Fleet, $59.0 million of indebtedness on our 2024 Notes, and $514.3 million other debt collateralized by our other vessels.
|
(2) |
Represents aggregate interest payments at the fixed rate of 9.875% on the 2022 Notes, the fixed rate of 10.00% on the Blue Ocean credit facility and on our floating rate debt at the relevant
margin plus LIBOR at 0.30%.
|
(3) |
Represents the fees payable to our ship managers for the balance as at June 30, 2020 of the minimum term of 36-60 months for the ship management agreements with Technomar, at the daily rate of
€685 and an exchange rate of 1.125 USD:Euro, inflated at 2.50% annually and brokerage commissions payable to our commercial manager, Conchart, on relevant charters, up to earliest date of delivery. The
obligations to our ship managers do not include any amount for the reimbursement of daily operating costs incurred by them on our behalf.
|
Index
|
Page
|
INTERIM UNAUDITED CONSOLIDATED BALANCE SHEETS AS AT JUNE 30, 2020 AND DECEMBER 31, 2019
|
F-1
|
INTERIM UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019
|
F-2
|
INTERIM UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019
|
F-3
|
INTERIM UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY FOR THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019
|
F-4
|
NOTES TO THE INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
|
F-5
|
As of
|
||||||||||||
Note
|
June 30,
2020
|
December 31,
2019
|
||||||||||
ASSETS
|
||||||||||||
CURRENT ASSETS
|
||||||||||||
Cash and cash equivalents
|
73,721
|
138,024
|
||||||||||
Restricted cash
|
9,750
|
3,909
|
||||||||||
Accounts receivable, net
|
3,390
|
2,350
|
||||||||||
Inventories
|
6,071
|
5,595
|
||||||||||
Prepaid expenses and other current assets
|
6,910
|
8,132
|
||||||||||
Due from related parties
|
5
|
7,244
|
3,860
|
|||||||||
Assets held for sale
|
3
|
7,096
|
—
|
|||||||||
Total current assets
|
$
|
114,182
|
$
|
161,870
|
||||||||
NON-CURRENT ASSETS
|
||||||||||||
Vessels in operation
|
3
|
1,147,214
|
1,155,586
|
|||||||||
Advances for vessels acquisitions and other additions
|
3
|
10,073
|
10,791
|
|||||||||
Intangible assets-charter agreements
|
108
|
1,467
|
||||||||||
Deferred charges, net
|
17,679
|
16,408
|
||||||||||
Restricted cash, net of current portion
|
6,215
|
5,703
|
||||||||||
Total non-current assets
|
1,181,289
|
1,189,955
|
||||||||||
TOTAL ASSETS
|
$
|
1,295,471
|
$
|
1,351,825
|
||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||||||
CURRENT LIABILITIES
|
||||||||||||
Accounts payable
|
14,869
|
9,052
|
||||||||||
Accrued liabilities
|
13,851
|
22,916
|
||||||||||
Current portion of long-term debt and deferred financing costs
|
4
|
81,358
|
87,532
|
|||||||||
Deferred revenue
|
5,019
|
9,987
|
||||||||||
Due to related parties
|
5
|
33
|
109
|
|||||||||
Total current liabilities
|
115,130
|
129,596
|
||||||||||
LONG-TERM LIABILITIES
|
||||||||||||
Long-term debt, net of current portion and deferred financing costs
|
4
|
748,857
|
809,357
|
|||||||||
Intangible liability-charter agreements
|
5,466
|
6,470
|
||||||||||
Total non-current liabilities
|
754,323
|
815,827
|
||||||||||
Total liabilities
|
$
|
869,453
|
$
|
945,423
|
||||||||
Commitments and Contingencies
|
6
|
—
|
—
|
|||||||||
SHAREHOLDERS' EQUITY
|
||||||||||||
Class A common shares - authorized 214,000,000 shares with a $0.01 par value17,741,008 shares issued and outstanding (2019 – 17,556,738 shares)
|
7
|
177
|
175
|
|||||||||
Series B Preferred Shares - authorized 44,000 shares with a $0.01 par value 16,655 shares issued and outstanding (2019 – 14,428 shares)
|
7
|
—
|
—
|
|||||||||
Series C Preferred Shares - authorized 250,000 shares with a $0.01 par value 250,000 shares issued and outstanding (2019 - 250,000 shares)
|
7
|
3
|
3
|
|||||||||
Additional paid in capital
|
571,974
|
565,586
|
||||||||||
Accumulated deficit
|
(146,136
|
)
|
(159,362
|
)
|
||||||||
Total shareholders' equity
|
426,018
|
406,402
|
||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
1,295,471
|
$
|
1,351,825
|
Six months ended
June 30,
|
||||||||||||
Note
|
2020
|
2019
|
||||||||||
OPERATING REVENUES
|
||||||||||||
Time charter revenues (include related party revenues of $74,524 and $72,478 for each of the periods ended June 30, 2020 and 2019, respectively)
|
142,323
|
127,601
|
||||||||||
OPERATING EXPENSES:
|
||||||||||||
Vessels operating expenses (include related party vessels operating expenses of $6,105 and $ 4,233 for each of the periods ended June 30, 2020 and 2019, respectively)
|
49,682
|
41,765
|
||||||||||
Time charter and voyage expenses (include related party time charter and voyage expenses of $1,201 and $850 for each of the periods ended June 30, 2020 and 2019, respectively)
|
6,181
|
3,635
|
||||||||||
Depreciation and amortization
|
3
|
23,126
|
21,710
|
|||||||||
Vessel impairment losses
|
3
|
8,497
|
—
|
|||||||||
General and administrative expenses
|
4,759
|
4,968
|
||||||||||
Operating Income
|
50,078
|
55,523
|
||||||||||
Interest income
|
831
|
784
|
||||||||||
Interest and other financial expense (including premium on 2022 Notes)
|
(35,539
|
)
|
(38,060
|
)
|
||||||||
Other (expense)/ income, net
|
(351
|
)
|
1,236
|
|||||||||
Total non-operating expense
|
(35,059
|
)
|
(36,040
|
)
|
||||||||
Income before income taxes
|
15,019
|
19,483
|
||||||||||
Income taxes
|
(3
|
)
|
40
|
|||||||||
Net Income
|
15,016
|
19,523
|
||||||||||
Earnings allocated to Series B Preferred Shares
|
7
|
(1,790
|
)
|
(1,532
|
)
|
|||||||
Net Income available to Common Shareholders
|
$
|
13,226
|
$
|
17,991
|
||||||||
Earnings per Share
|
||||||||||||
Weighted average number of Class A common shares outstanding
|
||||||||||||
Basic
|
9
|
17,632,674
|
9,937,836
|
|||||||||
Diluted
|
9
|
17,730,628
|
10,012,442
|
|||||||||
|
||||||||||||
Net Earnings per Class A common share
|
||||||||||||
Basic
|
$
|
0.43
|
$
|
0.79
|
||||||||
Diluted
|
$
|
0.43
|
$
|
0.78
|
Six months ended June 30,
|
||||||||||||
Note
|
2020
|
2019
|
||||||||||
Cash flows from operating activities:
|
||||||||||||
Net Income
|
15,016
|
19,523
|
||||||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
Depreciation and amortization
|
23,126
|
21,710
|
||||||||||
Vessel impairment losses
|
3
|
8,497
|
—
|
|||||||||
Amortization of deferred financing costs
|
4
|
1,921
|
1,489
|
|||||||||
Amortization of original issue discount/ premium on repurchase of notes
|
2,282
|
405
|
||||||||||
Amortization of intangible asset/ liability-charter agreements
|
355
|
947
|
||||||||||
Share based compensation
|
8
|
1,282
|
858
|
|||||||||
Changes in operating assets and liabilities:
|
||||||||||||
Decrease/ (increase) in accounts receivable and other assets
|
182
|
(1,746
|
)
|
|||||||||
Increase in inventories
|
(476
|
)
|
(194
|
)
|
||||||||
(Decrease)/ increase in accounts payable and other liabilities
|
(5,154
|
)
|
789
|
|||||||||
Decrease in related parties' balances, net
|
(3,460
|
)
|
(6,367
|
)
|
||||||||
Decrease in deferred revenue
|
(4,968
|
)
|
(788
|
)
|
||||||||
Unrealized foreign exchange gain
|
1
|
10
|
||||||||||
Net cash provided by operating activities
|
$
|
38,604
|
$
|
36,636
|
||||||||
Cash flows from investing activities:
|
||||||||||||
Acquisition of vessels
|
(23,060
|
)
|
(18,496
|
)
|
||||||||
Cash paid for vessel expenditures
|
(1,385
|
)
|
(6,776
|
)
|
||||||||
Advances for vessel acquisitions and other additions
|
(1,279
|
)
|
—
|
|||||||||
Cash paid for drydockings
|
(7,189
|
)
|
(696
|
)
|
||||||||
Advances from sale of vessels
|
4,119
|
—
|
||||||||||
Net cash used in investing activities
|
$
|
(28,794
|
)
|
$
|
(25,968
|
)
|
||||||
Cash flows from financing activities:
|
||||||||||||
Proceeds from issuance of 2024 Notes
|
19,193
|
—
|
||||||||||
Repurchase of 2022 Notes, including premium
|
(57,822
|
)
|
—
|
|||||||||
Proceeds from drawdown of credit facilities
|
47,000
|
13,000
|
||||||||||
Repayment of credit facilities
|
(33,912
|
)
|
(26,546
|
)
|
||||||||
Repayment of refinanced debt
|
(44,366
|
)
|
—
|
|||||||||
Deferred financing costs paid
|
(969
|
)
|
(322
|
)
|
||||||||
Proceeds from offering of Class A common shares, net of offering costs
|
(76
|
)
|
—
|
|||||||||
Proceeds from offering of Series B preferred shares, net of offering costs
|
7
|
4,982
|
—
|
|||||||||
Series B Preferred Shares - dividends paid
|
(1,790
|
)
|
(1,532
|
)
|
||||||||
Net cash used in financing activities
|
$
|
(67,760
|
)
|
$
|
(15,400
|
)
|
||||||
Net decrease in cash and cash equivalents and restricted cash
|
(57,950
|
)
|
(4,732
|
)
|
||||||||
Cash and cash equivalents and restricted cash at beginning of the year
|
147,636
|
90,072
|
||||||||||
Cash and cash equivalents and restricted cash at end of the year
|
$
|
89,686
|
$
|
85,340
|
||||||||
Supplementary Cash Flow Information:
|
||||||||||||
Cash paid for interest
|
33,098
|
34,895
|
||||||||||
Non-cash investing activities:
|
||||||||||||
Unpaid dry docking expenses
|
482
|
—
|
||||||||||
Unpaid vessel expenditures
|
2,823
|
—
|
Number of Common Shares
at par value $0.01
|
Number of Series B
Preferred Shares
at par value $0.01
|
Number of Series C
Preferred Shares
at par value $0.01
|
Common Shares
|
Series B
Preferred Shares
|
Series C
Preferred Shares
|
Additional paid-in capital
|
Accumulated Deficit
|
Total
Shareholders' Equity
|
||||||||||||||||||||||||||||
Balance
at December 31, 2018
|
9,942,950
|
14,000
|
250,000
|
$
|
99
|
$
|
—
|
$
|
3
|
$
|
512,379
|
$
|
(196,119
|
)
|
$
|
316,362
|
||||||||||||||||||||
Restricted Stock Units
(Note 8)
|
—
|
—
|
—
|
—
|
—
|
—
|
429
|
—
|
429
|
|||||||||||||||||||||||||||
Net Income for the period
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
10,389
|
10,389
|
|||||||||||||||||||||||||||
Series B Preferred Shares dividend (Note 7)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(766
|
)
|
(766
|
)
|
|||||||||||||||||||||||||
Balance
at March 31, 2019
|
9,942,950
|
14,000
|
250,000
|
$
|
99
|
$
|
—
|
$
|
3
|
512,808
|
$
|
(186,496
|
)
|
326,414
|
||||||||||||||||||||||
Restricted Stock Units
(Note 8)
|
—
|
—
|
—
|
—
|
—
|
—
|
429
|
—
|
429
|
|||||||||||||||||||||||||||
Net Income for the period
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
9,134
|
$
|
9,134
|
||||||||||||||||||||||||||
Series B Preferred Shares dividend (Note 7)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(766
|
)
|
(766
|
)
|
|||||||||||||||||||||||||
Balance
at June 30, 2019
|
9,942,950
|
14,000
|
250,000
|
$
|
99
|
$
|
—
|
$
|
3
|
$
|
513,237
|
$
|
(178,128
|
)
|
$
|
335,211
|
Number of Common Shares
at par value $0.01
|
Number of Series B
Preferred Shares
at par value $0.01
|
Number of Series C
Preferred Shares
at par value $0.01
|
Common Shares
|
Series B
Preferred Shares
|
Series C
Preferred Shares
|
Additional paid-in capital
|
Accumulated Deficit
|
Total
Shareholders' Equity
|
||||||||||||||||||||||||||||
Balance
at December 31, 2019
|
17,556,738
|
14,428
|
250,000
|
$
|
175
|
$
|
-
|
$
|
3
|
$
|
565,586
|
$
|
(159,362
|
)
|
$
|
406,402
|
||||||||||||||||||||
—
|
—
|
—
|
—
|
—
|
—
|
(39
|
)
|
—
|
(39
|
)
|
||||||||||||||||||||||||||
Series B Preferred Shares dividend (Note 7)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(879
|
)
|
(879
|
)
|
|||||||||||||||||||||||||
Restricted Stock Units (Note 8)
|
—
|
—
|
—
|
—
|
—
|
—
|
429
|
—
|
429
|
|||||||||||||||||||||||||||
Net Income for the period
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
1,500
|
1,500
|
|||||||||||||||||||||||||||
Issuance of Series B Preferred shares, net of offering costs
|
—
|
1,646
|
—
|
—
|
—
|
—
|
4,003
|
—
|
4,003
|
|||||||||||||||||||||||||||
Balance
at March 31, 2020
|
17,556,738
|
16,074
|
250,000
|
$
|
175
|
$
|
-
|
$
|
3
|
$
|
569,979
|
$
|
(158,741
|
)
|
$
|
411,416
|
||||||||||||||||||||
Issuance of Class A common shares, net of offering costs
|
184,270
|
—
|
—
|
2
|
—
|
—
|
(37
|
)
|
—
|
(35
|
)
|
|||||||||||||||||||||||||
Series B Preferred Shares dividend (Note 7)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(911
|
)
|
(911
|
)
|
|||||||||||||||||||||||||
Restricted Stock Units (Note 8)
|
—
|
—
|
—
|
—
|
—
|
—
|
853
|
—
|
853
|
|||||||||||||||||||||||||||
Net Income for the period
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
13,516
|
13,516
|
|||||||||||||||||||||||||||
Issuance of Series B Preferred shares, net of offering costs
|
—
|
581
|
—
|
—
|
—
|
—
|
1,179
|
—
|
1,179
|
|||||||||||||||||||||||||||
Balance at June 30, 2020
|
17,741,008
|
16,655
|
250,000
|
$
|
177
|
$
|
-
|
$
|
3
|
$
|
571,974
|
$
|
(146,136
|
)
|
$
|
426,018
|
1. |
Description of Business
|
Company Name (1)
|
Fleet
|
Country of
Incorporation
|
Vessel
Name
|
Capacity in TEUs
(2)
|
Year Built
|
Earliest
Charter Expiry Date
|
Global Ship Lease 54 LLC
|
GSL
|
Liberia
|
CMA CGM Thalassa
|
11,040
|
2008
|
4Q25
|
Laertis Marine LLC
|
Poseidon
|
Marshall Islands
|
UASC Al Khor
|
9,115
|
2015
|
1Q22
|
Telemachus Marine LLC
|
Poseidon
|
Marshall Islands
|
Anthea Y
|
9,115
|
2015
|
3Q20
|
Penelope Marine LLC
|
Poseidon
|
Marshall Islands
|
Maira XL
|
9,115
|
2015
|
3Q20
|
Global Ship Lease 53 LLC
|
GSL
|
Liberia
|
MSC Tianjin
|
8,603
|
2005
|
2Q24
|
Global Ship Lease 52 LLC
|
GSL
|
Liberia
|
MSC Qingdao
|
8,603
|
2004
|
2Q24
|
Global Ship Lease 43 LLC
|
GSL
|
Liberia
|
GSL Ningbo
|
8,603
|
2004
|
3Q20
|
Global Ship Lease 30 Limited
|
—
|
Marshall Islands
|
GSL Eleni
|
7,847
|
2004
|
3Q24(3)
|
Global Ship Lease 31 Limited
|
—
|
Marshall Islands
|
GSL Kalliopi
|
7,847
|
2004
|
4Q22(3)
|
Global Ship Lease 32 Limited
|
—
|
Marshall Islands
|
GSL Grania
|
7,847
|
2004
|
4Q22(3)
|
Alexander Marine LLC
|
Poseidon
|
Marshall Islands
|
Mary
|
6,927
|
2013
|
3Q23
|
Hector Marine LLC
|
Poseidon
|
Marshall Islands
|
Kristina
|
6,927
|
2013
|
2Q24
|
Ikaros Marine LLC
|
Poseidon
|
Marshall Islands
|
Katherine
|
6,927
|
2013
|
1Q24
|
Philippos Marine LLC
|
Poseidon
|
Marshall Islands
|
Alexandra
|
6,927
|
2013
|
1Q24
|
Aristoteles Marine LLC
|
Poseidon
|
Marshall Islands
|
Alexis
|
6,882
|
2015
|
1Q24
|
Menelaos Marine LLC
|
Poseidon
|
Marshall Islands
|
Olivia I
|
6,882
|
2015
|
1Q24
|
Global Ship Lease 23 Limited
|
GSL
|
Hong Kong
|
CMA CGM Berlioz
|
6,621
|
2001
|
2Q21
|
Leonidas Marine LLC
|
Poseidon
|
Marshall Islands
|
Agios Dimitrios
|
6,572
|
2011
|
4Q23
|
Global Ship Lease 35 LLC
|
—
|
Liberia
|
GSL Nicoletta
|
6,840
|
2002
|
3Q20(4)
|
Global Ship Lease 36 LLC
|
—
|
Liberia
|
GSL Christen
|
6,840
|
2002
|
3Q20(4)
|
Global Ship Lease 33 Limited
|
—
|
Liberia
|
GSL Vinia
|
6,080
|
2004
|
3Q24(5)
|
Global Ship Lease 34 Limited
|
—
|
Liberia
|
GSL Christel Elisabeth
|
6,080
|
2004
|
2Q24(5)
|
Tasman Marine LLC
|
Poseidon
|
Marshall Islands
|
Tasman
|
5,936
|
2000
|
1Q22(6)
|
Hudson Marine LLC
|
Poseidon
|
Marshall Islands
|
Dimitris Y
|
5,936
|
2000
|
2Q21
|
Drake Marine LLC
|
Poseidon
|
Marshall Islands
|
Ian H
|
5,936
|
2000
|
1Q21
|
Hephaestus Marine LLC
|
Poseidon
|
Marshall Islands
|
Dolphin II
|
5,095
|
2007
|
3Q20
|
1. |
Description of Business (continued)
|
Company Name (1)
|
Fleet
|
Country of
Incorporation
|
Vessel
Name
|
Capacity in TEUs
(2)
|
Year Built
|
Earliest
Charter Expiry Date
|
Zeus One Marine LLC
|
Poseidon
|
Marshall Islands
|
Orca I
|
5,095
|
2006
|
3Q20(7)
|
Global Ship Lease 47 LLC
|
GSL
|
Liberia
|
CMA CGM Château d’If
|
5,089
|
2007
|
4Q20
|
GSL Alcazar Inc.
|
GSL
|
Marshall Islands
|
CMA CGM Alcazar
|
5,089
|
2007
|
4Q20
|
Global Ship Lease 50 LLC
|
GSL
|
Liberia
|
CMA CGM Jamaica
|
4,298
|
2006
|
3Q22
|
Global Ship Lease 49 LLC
|
GSL
|
Liberia
|
CMA CGM Sambhar
|
4,045
|
2006
|
3Q22
|
Global Ship Lease 51 LLC
|
GSL
|
Liberia
|
CMA CGM America
|
4,045
|
2006
|
3Q22
|
Global Ship Lease 26 Limited
|
GSL
|
Hong Kong
|
GSL Valerie
|
2,824
|
2005
|
3Q20
|
Pericles Marine LLC
|
Poseidon
|
Marshall Islands
|
Athena
|
2,762
|
2003
|
1Q21
|
Aris Marine LLC
|
Poseidon
|
Marshall Islands
|
Maira
|
2,506
|
2000
|
4Q20(8)
|
Aphrodite Marine LLC
|
Poseidon
|
Marshall Islands
|
Nikolas
|
2,506
|
2000
|
4Q20(8)
|
Athena Marine LLC
|
Poseidon
|
Marshall Islands
|
Newyorker
|
2,506
|
2001
|
1Q21(8)
|
Global Ship Lease 46 LLC
|
GSL
|
Liberia
|
La Tour
|
2,272
|
2001
|
4Q20
|
Global Ship Lease 38 LLC
|
GSL
|
Liberia
|
GSL Manet
|
2,272
|
2001
|
3Q20
|
Global Ship Lease 37 LLC
|
GSL
|
Liberia
|
GSL Matisse
|
2,262
|
1999
|
—
|
Global Ship Lease 39 LLC
|
GSL
|
Liberia
|
Utrillo
|
2,262
|
1999
|
—
|
Global Ship Lease 5 Limited
|
GSL
|
Cyprus
|
GSL Keta
|
2,207
|
2003
|
3Q20
|
Global Ship Lease 41 LLC
|
GSL
|
Liberia
|
Julie
|
2,207
|
2002
|
3Q20
|
Global Ship Lease 45 LLC
|
GSL
|
Liberia
|
Kumasi
|
2,207
|
2002
|
4Q20
|
Global Ship Lease 44 LLC
|
GSL
|
Liberia
|
Marie Delmas
|
2,207
|
2002
|
4Q20
|
2. |
Summary of Significant Accounting Policies and Disclosures
|
(a) |
Basis of Presentation
|
2. |
Summary of Significant Accounting Policies and Disclosures (continued)
|
(b) |
Principles of Consolidation
|
(c) |
Use of estimates
|
(d) |
Vessels in operation
|