Third Quarter and Year To Date Highlights
- Reported operating revenue of
- Reported net income available to common shareholders of
- Generated
- During the third quarter of 2020, a further
- Agreed fifteen charter extensions and new charters increasing contracted Adjusted EBITDA for 2021 to
- Charters for six 2,200 – 2,500 TEU feeder ships (Julie, Keta, Kumasi,
Marie Delmas , La Tour, and Manet), toSea Consortium , OOCL,CMA CGM (two ships), MSC, and Sea-Lead, at rates between$7,250 and$9,400 per day, and with median redelivery periods between 4Q2020 and 4Q2021; - A charter for GSL Valerie, a 2,800 TEU feeder ship, to ZIM, on completion of her five-year special survey, at an average rate of
$12,825 per day and with median redelivery in 4Q2021; - A charter for GSL Chateau d’If, a 5,100 TEU Panamax ship, to Hapag-Lloyd, at a rate of
$14,500 per day, and with median redelivery in 4Q2021; - A charter extension for CMA CGM Alcazar, a 5,100 TEU Panamax ship, to
CMA CGM , at a rate of$16,000 per day, and with median redelivery in 4Q2021; - A charter extension for Dimitris Y, a 5,900 TEU Post-Panamax ship, to ZIM, at a rate of
$14,500 per day, and with median redelivery in 2Q2022; - Charters for two 6,800 TEU Post-Panamax ships (GSL Christen and GSL Nicoletta), to Maersk and MSC, at daily rates of
$12,250 (escalating over time) and$13,500 , respectively, and with median charter periods to 1Q2021 and 3Q2021; - A charter for GSL Ningbo, an 8,600 TEU Post-Panamax ship, to MSC, at a rate of
$22,500 per day, and with a median charter period to 2Q2023; - A charter for Maira XL, an ECO-9,100 TEU ship, to a leading liner operator, at a rate expected to generate approximate Adjusted EBITDA of
$14.3 million over the median charter period to 2Q2022; and - A charter for Anthea Y, an ECO-9,100 TEU ship, to a leading line operator, at a rate expected to generate approximate Adjusted EBITDA of
$29.5 million over the median charter period to 3Q2023;
- Disposed of two 1999-built, 2,200 TEU feeder ships (GSL
- Improved credit outlook with Moody’s, from B3 / Stable to B3 / Positive.
- Issued inaugural Environmental Social and Governance (ESG) Report.
“Although COVID-19 remains a source of uncertainty, the combination of the surge in demand we are seeing for containerized cargo, the dramatic tightening of available supply, the negligible orderbook for mid-sized and smaller containerships, and the long lead-time for any new orders all but ensures that net vessel supply growth in our focus fleet segments will remain flat or negative through the medium term. With our extensive contracted revenue and multi-year remaining charter duration, we are well positioned for any market environment in the mid-term. And, given the exceptionally supportive supply-side fundamentals, we believe that
SELECTED FINANCIAL DATA – UNAUDITED
(thousands of
Three | Three | Nine | Nine | |
months ended |
months ended |
months ended |
months ended |
|
September 30, 2020 |
September 30, 2019 |
September 30, 2020 |
September 30, 2019 |
|
Operating Revenue (1) | 70,520 | 65,947 | 212,843 | 193,548 |
Operating Income | 28,834 | 28,701 | 78,912 | 84,224 |
Net Income (2) | 13,590 | 10,807 | 26,816 | 28,798 |
Adjusted EBITDA (3) | 41,610 | 40,756 | 122,960 | 119,225 |
Normalized Net Income (3) | 13,834 | 10,807 | 37,828 | 28,798 |
(1) Operating Revenue is net of address commissions which represents a discount provided directly to a charterer based on a fixed percentage of the agreed upon charter rate. Brokerage commissions are included in “Time charter and voyage expenses”.
(2) Net Income available to common shareholders.
(3) Adjusted EBITDA and Normalized Net Income are non-
Revenue and Utilization
The Company generated revenue from fixed-rate, mainly long-term, time-charters of
For the nine months ended
The table below shows fleet utilization for the three and nine month periods ended
Three months ended | Nine months ended | Year ended | |||||||
September 30, |
September 30, |
September 30, |
September 30, |
||||||
Days | 2020 | 2019 | 2020 | 2019 | 2019 | 2018 | 2017 | 2016 | |
Ownership days | 3,977 | 3,610 | 12,088 | 10,522 | 14,326 | 7,675 | 6,570 | 6,588 | |
Planned offhire - dry-dockings | (125) | (168) | (559) | (342) | (537) | (34) | (62) | (100) | |
Unplanned offhire | (20) | (6) | (79) | (30) | (105) | (17) | (40) | (3) | |
Idle time | (62) | (32) | (312) | (50) | (164) | (47) | 0 | 0 | |
Operating days | 3,770 | 3,404 | 11,138 | 10,100 | 13,520 | 7,577 | 6,468 | 6,485 | |
Utilization | 94.8% | 94.3% | 92.1% | 96.0% | 94.4% | 98.7% | 98.4% | 98.4% |
One dry-docking was in progress as of
Vessel Operating Expenses
Vessel operating expenses, which primarily include costs of crew, lubricating oil, repairs, maintenance, insurance and technical management fees, were up 18.1% at
For the nine months ended
Time Charter and Voyage Expenses
Time charter and voyage expenses comprise mainly commission paid to ship brokers, the cost of bunker fuel for owner’s account when a ship is off-hire or idle and miscellaneous owner’s costs associated with a ship’s voyage. Time charter and voyage expenses were
For the nine months ended
Depreciation and Amortization
Depreciation and amortization for the three-month period ended
Depreciation for the nine months ended
Loss on sale of vessels - vessel impairment losses
Two 1999-built, 2,200 TEU feeder ships, GSL
General and Administrative Expenses
General and administrative expenses were
For the nine months ended
Adjusted EBITDA
As a result of the above, Adjusted EBITDA was
Adjusted EBITDA for the nine months ended
Interest Expense and Interest Income
Debt at
Debt as at
Interest and other finance expenses for the three months ended
For the nine months ended
Interest income for the three months ended
Interest income for the nine months ended
Other Income, Net
Other income, net was
Other income, net was
Taxation
Taxation for the three months ended
Taxation for the nine months ended
Earnings Allocated to Preferred Shares
Our Series B Cumulative Redeemable Perpetual Preferred Shares (the “Series B Preferred Shares”) carry a coupon of 8.75%, the cost of which for the three months ended
Net Income Available to Common Shareholders
Net income available to common shareholders for the three months ended
Net income available to common shareholders was
Normalized net income for the three months ended
Fleet
The following table provides information about the on-the-water fleet of 43 ships. The table includes charters agreed up to
Vessel Name | Capacity in TEUs |
Lightweight (tons) |
Year Built |
Charterer | Earliest Charter Expiry Date |
Latest Charter Expiry Date |
Daily Charter Rate $ |
CMA CGM Thalassa | 11,040 | 38,577 | 2008 | 4Q25 | 1Q26 | 47,200 | |
UASC Al Khor(1) | 9,115 | 31,764 | 2015 | Hapag-Lloyd | 1Q22 | 2Q22 | 34,000 |
Anthea Y(1) | 9,115 | 31,890 | 2015 | Confidential (2) | 3Q23 (2) | 4Q23 (2) | Confidential (2) |
Maira XL(1) | 9,115 | 31,820 | 2015 | Confidential (3) | 2Q22 | 3Q22 | Confidential (3) |
MSC |
8,603 | 34,325 | 2005 | MSC | 2Q24 | 3Q24 | Confidential (4) |
MSC |
8,603 | 34,305 | 2004 | MSC | 2Q24 | 3Q24 | Confidential (4) |
GSL Ningbo | 8,603 | 34,340 | 2004 | Maersk (5) | 1Q23 (5) | 3Q23 (5) | 18,000(5) |
GSL Eleni | 7,847 | 29,261 | 2004 | Maersk | 3Q24 | 4Q24 (6) | 16,500 (6) |
GSL Kalliopi | 7,847 | 29,105 | 2004 | Maersk | 4Q22 | 4Q24 (6) | 14,500 (6) |
GSL Grania | 7,847 | 29,190 | 2004 | Maersk | 4Q22 | 4Q24 (6) | 14,500 (6) |
Mary(1) | 6,927 | 23,424 | 2013 | 3Q23 | 4Q23 | 25,910 | |
Kristina(1) | 6,927 | 23,421 | 2013 | 2Q24 | 3Q24 | 25,910 | |
Katherine (1) | 6,927 | 23,403 | 2013 | 1Q24 | 2Q24 | 25,910 | |
Alexandra (1) | 6,927 | 23,348 | 2013 | 1Q24 | 2Q24 | 25,910 | |
Alexis (1) | 6,882 | 23,919 | 2015 | 1Q24 | 2Q24 | 25,910 | |
Olivia I (1) | 6,882 | 23,864 | 2015 | 1Q24 | 2Q24 | 25,910 | |
GSL Christen | 6,840 | 27,954 | 2002 | Maersk (7) | 4Q20 | 2Q21 | 12,250 (7) |
GSL Nicoletta | 6,840 | 28,070 | 2002 | MSC | 2Q21 | 3Q21 | 13,500 |
CMA CGM Berlioz | 6,621 | 26,776 | 2001 | 2Q21 | 4Q21 | 34,000 | |
Agios Dimitrios | 6,572 | 24,746 | 2011 | MSC | 4Q23 | 1Q24 | 20,000 |
GSL Vinia | 6,080 | 23,737 | 2004 | Maersk (8) | 3Q24 | 1Q25 | 13,250 (8) |
GSL Christel Elisabeth | 6,080 | 23,745 | 2004 | Maersk (8) | 2Q24 | 1Q25 | 13,250 (8) |
5,936 | 25,010 | 2000 | Maersk | 1Q22 | 3Q23 (9) | 12,500 (9) | |
Dimitris Y | 5,936 | 25,010 | 2000 | ZIM | 2Q22 | 2Q22 | 14,500 |
Ian H | 5,936 | 25,128 | 2000 | ZIM | 1Q21 | 2Q21 | 14,500 |
Dolphin II | 5,095 | 20,596 | 2007 | Sea-Lead | 4Q20 | 4Q20 | 7,000 |
Orca I | 5,095 | 20,633 | 2006 | Maersk | 4Q20 (10) | 2Q21(10) | 10,000 (10) |
CMA CGM Alcazar | 5,089 | 20,087 | 2007 | 4Q21 (11) | 4Q21 (11) | 33,750 (11) | |
GSL Château d’If | 5,089 | 19,994 | 2007 | 4Q21 (11) | 4Q21 (11) | 33,750 (11) | |
CMA CGM Jamaica | 4,298 | 17,272 | 2006 | 3Q22 | 1Q23 | 25,350 | |
CMA CGM Sambhar | 4,045 | 17,429 | 2006 | 3Q22 | 1Q23 | 25,350 | |
4,045 | 17,428 | 2006 | 3Q22 | 1Q23 | 25,350 | ||
GSL Valerie | 2,824 | 11,971 | 2005 | ZIM | 3Q21 | 1Q22 | 12,825 (12) |
Athena | 2,762 | 13,538 | 2003 | MSC | 1Q21 | 1Q21 | 9,000 |
Maira | 2,506 | 11,453 | 2000 | MSC | 4Q20 | 4Q20 | 8,000 |
Nikolas | 2,506 | 11,370 | 2000 | MSC | 4Q20 | 4Q20 | 8,000 |
Newyorker | 2,506 | 11,463 | 2001 | MSC | 1Q21 | 1Q21 | 8,000 |
La Tour | 2,272 | 11,742 | 2001 | MSC | 2Q21 | 2Q21 | 7,250 |
Manet | 2,272 | 11,727 | 2001 | Sea-Lead | 4Q20 | 4Q20 | 7,750 |
Keta | 2,207 | 11,731 | 2003 | OOCL | 3Q21 (13) | 3Q21 (13) | 8,000 (13) |
Julie | 2,207 | 11,731 | 2002 | 2Q21 | 2Q21 | 9,250 | |
Kumasi | 2,207 | 11,791 | 2002 | 3Q21 (14) | 4Q21 (14) | 9,800 (14) | |
2,207 | 11,731 | 2002 | 3Q21 (14) | 4Q21 (14) | 9,800 (14) | ||
(1) Modern design, high reefer capacity, fuel-efficient vessel | |||||||
(2) Charter with COSCO to early |
|||||||
(3) Charter with a leading liner operator to 2Q22, assuming median redelivery, at a rate expected to generate approximately |
|||||||
4) Five-year charters, which commenced 2Q19, at rates expected to generate aggregate Adjusted EBITDA of approximately |
|||||||
(5) GSL Ningbo to be re-delivered by mid-November, with new charter to MSC to commence thereafter at a rate of |
|||||||
(6) GSL Eleni delivered 2Q2019 and is chartered for five years; GSL Kalliopi (delivered 4Q19) and GSL Grania (delivered 3Q19) are chartered for three years plus two successive periods of one year at the option of the charterer. During the option periods the charter rates for GSL Kalliopi and GSL Grania are |
|||||||
(7) GSL Christen commenced a new charter with Maersk in 3Q20, with escalating charter rates: the rate for the first four months is |
|||||||
(8) GSL Vinia and GSL Christel Elisabeth delivered in 4Q19, and are contracted on 52 – 60 months charters; | |||||||
(9) 12-month extension at charterer’s option callable in 2Q22, at an increased rate of |
|||||||
(10) 12-24 month charter (which commenced in 2Q19), at charterer’s option. | |||||||
(11) Charter for CMA CGM Alcazar extended from |
|||||||
(12) New charter agreed with ZIM, on scheduled completion of GSL Valerie's drydocking at |
|||||||
(13) Charter extended to 3Q21, with a new rate of |
|||||||
(14) Charter extended to 3Q21, assuming median charter term, with a new rate of |
Conference Call and Webcast
(1) Dial-in: (877) 445-2556 or (908) 982-4670; Passcode: 8143337
Please dial in at least 10 minutes prior to
(2) Live Internet webcast and slide presentation: http://www.globalshiplease.com
If you are unable to participate at this time, a replay of the call will be available through
Annual Report on Form 20-F
The Company’s Annual Report for 2019 was filed with the
About
Global Ship Lease owns 43 containerships, ranging from 2,207 to 11,040 TEU, with a total capacity of 245,280 TEU and an average age, weighted by TEU capacity, of 13.4 years as at September 30, 2020. 25 ships are Post-Panamax, of which nine are fuel-efficient new-design wide-beam.
Adjusted to include all charters agreed, and ships acquired or divested, up to November 8, 2020, the average remaining term of the Company’s charters at September 30, 2020, to the mid-point of redelivery, including options under the Company’s control, was 2.3 years on a TEU-weighted basis. Contracted revenue on the same basis was $673.7 million. Contracted revenue was $749.0 million, including options under charterers’ control and with latest redelivery date, representing a weighted average remaining term of 2.6 years.
Reconciliation of Non-
A. Adjusted EBITDA
Adjusted EBITDA represents net income before interest income and expense, earnings allocated to preferred shares, income taxes, depreciation and amortization of drydocking costs, gains or losses on the sale of vessels and impairment losses. Adjusted EBITDA is a non-
Adjusted EBITDA is presented herein on a forward-looking basis in certain instances. The Company has not provided a reconciliation of forward looking Adjusted EBITDA to the most directly comparable
ADJUSTED EBITDA - UNAUDITED
(thousands of |
|||||||||
Three | Three | Nine | Nine | ||||||
months | months | months | months | ||||||
ended | ended | ended | ended | ||||||
2020 | 2019 | 2020 | 2019 | ||||||
Net income available to Common Shareholders | 13,590 | 10,807 | 26,816 | 28,798 | |||||
Adjust: | Depreciation and amortization | 11,844 | 11,174 | 34,970 | 32,884 | ||||
Impairment charges | - | - | 8,497 | - | |||||
Loss on sale of vessels | 244 | - | 244 | - | |||||
Interest income | (66) | (414) | (897) | (1,198) | |||||
Interest expense | 14,994 | 18,424 | 50,533 | 56,484 | |||||
Income tax | 47 | - | 50 | (40) | |||||
Earnings allocated to preferred shares | 957 | 765 | 2,747 | 2,297 | |||||
Adjusted EBITDA | 41,610 | 40,756 | 122,960 | 119,225 |
B. Normalized net income
Normalized net income represents net income available to common shareholders adjusted for impairment charges, the premium paid on redemption of our 2022 Notes and gains/losses on sale of vessels. Normalized net income is a non-
NORMALIZED NET INCOME
(thousands of |
||||||
Three | Three | Nine | Nine | |||
months | months | months | months | |||
ended | ended | ended | ended | |||
2020 | 2019 | 2020 | 2019 | |||
Net income available to Common Shareholders | 13,590 | 10,807 | 26,816 | 28,798 | ||
Adjust: | Impairment charges | - | - | 8,497 | - | |
Loss on sale of vessels | 244 | - | 244 | - | ||
Premium paid on redemption of 2022 Notes | - | - | 2,271 | - | ||
Normalized net income | 13,834 | 10,807 | 37,828 | 28,798 |
Safe Harbor Statement
This communication contains forward-looking statements. Forward-looking statements provide
The risks and uncertainties include, but are not limited to:
- future operating or financial results;
- expectations regarding the future growth of the container shipping industry, including the rates of annual demand and supply growth;
- the length and severity of the ongoing outbreak of the novel coronavirus (COVID-19) around the world and governmental responses thereto;
- the financial condition of our charterers, particularly
CMA CGM , our principal charterer and main source of operating revenue, and their ability to pay charterhire in accordance with the charters; - Global Ship Lease’s financial condition and liquidity, including its level of indebtedness or ability to obtain additional financing to fund capital expenditures, ship acquisitions and other general corporate purposes;
- Global Ship Lease’s ability to meet its financial covenants and repay its credit facilities;
- Global Ship Lease’s expectations relating to dividend payments and forecasts of its ability to make such payments including the availability of cash and the impact of constraints under its credit facility;
- risks relating to the acquisition of Poseidon Containers and Global Ship Lease’s ability to realize the anticipated benefits of the acquisition;
- future acquisitions, business strategy and expected capital spending;
- operating expenses, availability of crew, number of off-hire days, drydocking and survey requirements and insurance costs;
- general market conditions and shipping industry trends, including charter rates and factors affecting supply and demand;
- assumptions regarding interest rates and inflation;
- changes in the rate of growth of global and various regional economies;
- risks incidental to ship operation, including piracy, discharge of pollutants and ship accidents and damage including total or constructive total loss;
- estimated future capital expenditures needed to preserve its capital base;
- Global Ship Lease’s expectations about the availability of ships to purchase, the time that it may take to construct new ships, or the useful lives of its ships;
- Global Ship Lease’s continued ability to enter into or renew long-term, fixed-rate charters or other ship employment arrangements;
- the continued performance of existing long-term, fixed-rate time charters;
- Global Ship Lease’s ability to capitalize on its management’s and board of directors’ relationships and reputations in the containership industry to its advantage;
- changes in governmental and classification societies’ rules and regulations or actions taken by regulatory authorities;
- expectations about the availability of insurance on commercially reasonable terms;
- unanticipated changes in laws and regulations including taxation;
- potential liability from future litigation.
Forward-looking statements are subject to known and unknown risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements.
Interim Unaudited Consolidated Balance Sheets | |||||||
(Expressed in thousands of |
|||||||
ASSETS | |||||||
CURRENT ASSETS | |||||||
Cash and cash equivalents | $ | 98,964 | $ | 138,024 | |||
Restricted cash | 8,728 | 3,909 | |||||
Accounts receivable, net | 2,356 | 2,350 | |||||
Inventories | 5,415 | 5,595 | |||||
Prepaid expenses and other current assets | 6,075 | 8,132 | |||||
Due from related parties | 2,371 | 3,860 | |||||
Total current assets | $ | 123,909 | $ | 161,870 | |||
NON - CURRENT ASSETS | |||||||
Vessels in operation | $ | 1,148,116 | $ | 1,155,586 | |||
Advances for vessels acquisitions and other additions | 4,047 | 10,791 | |||||
Intangible assets - charter agreements | 49 | 1,467 | |||||
Deferred charges, net | 18,858 | 16,408 | |||||
Restricted cash, net of current portion | 6,216 | 5,703 | |||||
Total non - current assets | 1,177,286 | 1,189,955 | |||||
TOTAL ASSETS | $ | 1,301,195 | $ | 1,351,825 | |||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||
CURRENT LIABILITIES | |||||||
Accounts payable | $ | 9,469 | $ | 9,052 | |||
Accrued liabilities | 21,852 | 22,916 | |||||
Current portion of long-term debt and deferred financing costs | 81,313 | 87,532 | |||||
Deferred revenue | 6,115 | 9,987 | |||||
Due to related parties | 153 | 109 | |||||
Total current liabilities | $ | 118,902 | $ | 129,596 | |||
LONG-TERM LIABILITIES | |||||||
Long - term debt, net of current portion and deferred financing costs | $ | 735,509 | $ | 809,357 | |||
Intangible liability-charter agreements | 4,964 | 6,470 | |||||
Total non - current liabilities | 740,473 | 815,827 | |||||
Total liabilities | $ | 859,375 | $ | 945,423 | |||
Commitments and Contingencies | |||||||
SHAREHOLDERS' EQUITY | |||||||
Class A common shares - authorized 214,000,000 shares with a 17,741,008 shares issued and outstanding (2019 – 17,556,738 shares) |
177 | 175 | |||||
Class B common shares - authorized 20,000,000 shares with a nil shares issued and outstanding (2019 – nil shares) |
- | - | |||||
Series B Preferred Shares - authorized 44,000 shares with a 16,655 shares issued and outstanding (2019 – 14,428 shares) |
- | - | |||||
Series C Preferred Shares - authorized 250,000 shares with a 250,000 shares issued and outstanding (2019 - 250,000 shares) |
3 | 3 | |||||
Additional paid in capital | 574,186 | 565,586 | |||||
Accumulated deficit | (132,546 | ) | (159,362 | ) | |||
Total shareholders' equity | 441,820 | 406,402 | |||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 1,301,195 | $ | 1,351,825 | |||
Interim Unaudited Consolidated Statements of Operations | |||||||||||||||
(Expressed in thousands of |
|||||||||||||||
Three months ended |
Nine months ended |
||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
OPERATING REVENUES | |||||||||||||||
Time charter revenue (includes related party revenues of |
$ | 70,520 | $ | 65,947 | $ | 212,843 | $ | 193,548 | |||||||
OPERATING EXPENSES: | |||||||||||||||
Vessel operating expenses (includes related party vessel operating expenses of |
25,442 | 21,537 | 75,124 | 63,302 | |||||||||||
Time charter and voyage expenses (includes related party time charter and voyage expenses of |
2,537 | 2,420 | 8,718 | 6,055 | |||||||||||
Depreciation and amortization | 11,844 | 11,174 | 34,970 | 32,884 | |||||||||||
Vessel impairment losses | - | - | 8,497 | - | |||||||||||
General and administrative expenses | 1,619 | 2,115 | 6,378 | 7,083 | |||||||||||
Loss on sale of vessels | 244 | - | 244 | - | |||||||||||
Operating Income | 28,834 | 28,701 | 78,912 | 84,224 | |||||||||||
NON OPERATING INCOME/(EXPENSES) | |||||||||||||||
Interest income | 66 | 414 | 897 | 1,198 | |||||||||||
Interest and other finance expenses | (14,994 | ) | (18,424 | ) | (50,533 | ) | (56,484 | ) | |||||||
Other income, net | 688 | 881 | 337 | 2,117 | |||||||||||
Total non operating expenses | (14,240 | ) | (17,130 | ) | (49,299 | ) | (53,169 | ) | |||||||
Income before income taxes | 14,594 | 11,572 | 29,613 | 31,055 | |||||||||||
Income taxes | (47 | ) | - | (50 | ) | 40 | |||||||||
Net Income | 14,547 | 11,572 | 29,563 | 31,095 | |||||||||||
Earnings allocated to Series B Preferred Shares | (957 | ) | (765 | ) | (2,747 | ) | (2,297 | ) | |||||||
Net Income available to Common Shareholders | $ | 13,590 | $ | 10,807 | $ | 26,816 | $ | 28,798 | |||||||
Interim Unaudited Consolidated Statements of Cash Flows | |||||||||||||||
(Expressed in thousands of |
|||||||||||||||
Three months ended |
Nine months ended |
||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
Cash flows from operating activities: | |||||||||||||||
Net income | $ | 14,547 | $ | 11,572 | $ | 29,563 | $ | 31,095 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||
Depreciation and amortization | $ | 11,844 | $ | 11,174 | $ | 34,970 | $ | 32,884 | |||||||
Vessel impairment losses | - | - | 8,497 | - | |||||||||||
Loss on sale of vessels | 244 | - | 244 | - | |||||||||||
Amortization of deferred financing costs | 1,109 | 755 | 3,030 | 2,244 | |||||||||||
Amortization of original issue discount/premium on repurchase of notes | 173 | 202 | 2,455 | 607 | |||||||||||
Amortization of intangible liability/asset-charter agreements | (443 | ) | 490 | (88 | ) | 1,436 | |||||||||
Share based compensation | 358 | 430 | 1,640 | 1,288 | |||||||||||
Changes in operating assets and liabilities: | |||||||||||||||
Decrease/(increase) in accounts receivable and other assets | $ | 1,869 | $ | 1,660 | $ | 2,051 | $ | (86 | ) | ||||||
Decrease in inventories | 656 | 650 | 180 | 456 | |||||||||||
Increase in accounts payable and other liabilities | 9,674 | 6,023 | 4,520 | 6,812 | |||||||||||
Increase/(decrease) in related parties' balances, net | 4,993 | (510 | ) | 1,533 | (6,877 | ) | |||||||||
Increase/(decrease) in deferred revenue | 1,096 | 4,506 | (3,872 | ) | 3,717 | ||||||||||
Unrealized foreign exchange gain/(loss) | 1 | (30 | ) | 2 | (16 | ) | |||||||||
Net cash provided by operating activities | $ | 46,121 | $ | 36,922 | $ | 84,725 | $ | 73,560 | |||||||
Cash flows from investing activities: | |||||||||||||||
Acquisition of vessels | $ | - | $ | (15,001 | ) | $ | (23,060 | ) | $ | (33,497 | ) | ||||
Cash paid for vessel expenditure | (3,104 | ) | (7,286 | ) | (4,489 | ) | (14,062 | ) | |||||||
Advances for vessel acquisitions and other additions | (4,839 | ) | (1,500 | ) | (6,118 | ) | - | ||||||||
Cash paid for drydockings | (2,910 | ) | (2,485 | ) | (10,099 | ) | (3,182 | ) | |||||||
Proceeds from sale of vessels | 2,733 | - | 6,852 | (1,500 | ) | ||||||||||
Net cash used in investing activities | $ | (8,120 | ) | $ | (26,272 | ) | $ | (36,914 | ) | $ | (52,241 | ) | |||
Cash flows from financing activities: | |||||||||||||||
Proceeds from issuance of 2024 Notes | $ | - | $ | - | $ | 19,193 | $ | - | |||||||
Repurchase of 2022 Notes, including premium | (1,793 | ) | - | (59,615 | ) | - | |||||||||
Proceeds from drawdown of credit facilities | - | 280,500 | 47,000 | 293,500 | |||||||||||
Repayment of credit facilities | (12,890 | ) | (11,272 | ) | (46,802 | ) | (37,819 | ) | |||||||
Repayment of refinanced debt | - | (262,809 | ) | (44,366 | ) | (262,809 | ) | ||||||||
Deferred financing costs paid | 7 | (3,890 | ) | (962 | ) | (4,212 | ) | ||||||||
Costs relating to offering of Class A common shares | - | - | (76 | ) | - | ||||||||||
Proceeds from offering of Series B preferred shares, net of offering costs | 1,854 | - | 6,836 | - | |||||||||||
Series B Preferred Shares-dividends paid | (957 | ) | (765 | ) | (2,747 | ) | (2,297 | ) | |||||||
Net cash (used in)/provided by financing activities | $ | (13,779 | ) | $ | 1,764 | $ | (81,539 | ) | $ | (13,637 | ) | ||||
Increase/(decrease) in cash and cash equivalents and restricted cash | 24,222 | 12,414 | (33,728 | ) | 7,682 | ||||||||||
Cash and cash equivalents and restricted cash at beginning of the period | 89,686 | 85,340 | 147,636 | 90,072 | |||||||||||
Cash and cash equivalents and restricted cash at end of the period | $ | 113,908 | $ | 97,754 | $ | 113,908 | $ | 97,754 | |||||||
Supplementary Cash Flow Information: | |||||||||||||||
Cash paid for interest | 7,273 | 10,307 | 40,371 | 45,094 | |||||||||||
Non-cash Investing activities: | |||||||||||||||
Unpaid drydocking expenses | 260 | - | 260 | - | |||||||||||
Unpaid vessel additions | 90 | - | 90 | - | |||||||||||
Non-cash financing activities: | |||||||||||||||
Unpaid offering costs | - | 856 | - | 856 |
Investor and Media Contacts:
646-673-9701
or
212-477-8438
Source: Global Ship Lease, Inc.