Forward contract cover locked in for 100% of 2025, 96% of 2026, and 74% of 2027.
Maximizing strategic optionality while also returning capital to shareholders.
Annualized dividend to increase to
Third Quarter of 2025 and Year to Date Highlights and Other Recent Developments
- 3Q 2025 operating revenue of
$192.7 million ; up 10.7% on 3Q 2024. 9M 2025 operating revenue of$575.5 million ; up 8.9% on 9M 2024. - 3Q 2025 net income available to common shareholders of
$92.6 million , or$2.59 Earnings per Share (EPS); up 17.5% on 3Q 2024. 9M 2025 net income available to common shareholders of$306.7 million , or$8.60 EPS; up 20.8% on 9M 2024. - 3Q 2025 normalized net income (a non-
U.S. GAAP financial measure, described below)3 of$93.8 million , or$2.62 normalized EPS³ up 8.3% on 3Q 2024. 9M 2025 normalized net income of$283.2 million , or$7.94 normalized EPS up 8.0% on 9M 2024. - 3Q 2025 Adjusted EBITDA (a non-
U.S. GAAP financial measure, described below)3 of$130.2 million ; up 5.6% on 3Q 2024. 9M 2025 Adjusted EBITDA of$396.7 million ; up 6.9% on 9M 2024. - Added
$778.0 million of contracted revenues during 9M 2025, bringing total contracted revenues as ofSeptember 30, 2025 to$1.92 billion , over a weighted average remaining duration of 2.5 years. - Declared a dividend of
$0.625 per Class A common share for the third quarter of 2025, to be paid on or aboutDecember 4, 2025 to common shareholders of record as ofNovember 21, 2025 (the “Third Quarter Dividend”). The Board of Directors determined that sustained market demand for GSL’s fleet and the Company’s progress on securing forward fixtures at attractive levels supports a$0.10 per share increase in our quarterly supplemental dividend, amounting to a 19.0% increase in total annualized dividends per share, to$2.50 ($0.625 per quarter), commencing with, and reflected in, the Third Quarter Dividend. - On
July 8, 2025 , announced updates by three leading credit rating agencies. Moody’s Investor Service maintained its Ba2 Corporate Family Rating forGlobal Ship Lease , with a stable outlook;S&P Global Ratings affirmed its long-term issuer credit rating of BB+, with a stable outlook; andKroll Bond Rating Agency (“KBRA”) maintained the Company’s corporate credit rating at BB+, with a stable outlook, while also affirming the BBB/stable investment grade rating and stable outlook for the 5.69% Senior Secured Notes dueJuly 15, 2027 (the “2027 Secured Notes”). - In
May 2025 Dimitris Y (5,900 TEU, built 2000) was contracted to be sold for$35.6 million . OnOctober 13, 2025 the vessel was delivered to her new buyers, for a gain of$17.7 million (which will be reflected in our 4Q 2025 results). We have also completed the sales ofTasman (5,900 TEU, built 2000), Akiteta (2,200 TEU, built 2002), and Keta (2,200 TEU, built 2003) for an aggregate gain of$28.3 million ; the vessels were delivered to their new owners in the first quarter of 2025. - Took delivery, in
January 2025 , of Czech, the last in a series of four high-reefer, ECO-9,000 TEU containerships contracted for purchase with charters attached in the fourth quarter of 2024 (“Newly Acquired Vessels”). - Agreed, in
March 2025 , to an$85.0 million Credit Facility withUBS to fully prepay certain of our outstanding credit facilities which would otherwise have matured betweenMay 2026 andJuly 2026 . The new loan is priced at SOFR + 2.15%, and matures in the second quarter of 2028. - Paid a dividend of
$0.525 per Class A common share for the second quarter of 2025 onSeptember 4, 2025 . - Approximately
$33.0 million of capacity remains available under our opportunistic share repurchase authorization.
SELECTED FINANCIAL DATA – UNAUDITED
(thousands of
| Three | Three | Nine | Nine | |
| months ended | months ended | months ended | months ended | |
| Operating Revenues(1) | 192,668 | 174,064 | 575,502 | 528,622 |
| Operating Income | 99,203 | 92,189 | 329,463 | 283,130 |
| Net Income(2) | 92,635 | 78,763 | 306,698 | 253,912 |
| Adjusted EBITDA(3) | 130,191 | 123,349 | 396,672 | 371,061 |
| Normalized Net Income(3) | 93,755 | 86,583 | 283,181 | 262,295 |
(1) Operating Revenues are net of address commissions which represent a discount provided directly to a charterer based on a fixed percentage of the agreed upon charter rate and also includes the amortization of intangible liabilities, the effect of the straight lining of time charter modifications and the compensation from charterers for drydock and for other capitalized expenses for vessel upgrades or retrofits. Brokerage commissions are included in “Time charter and voyage expenses” (see below).
(2) Net Income available to common shareholders.
(3) Adjusted EBITDA, Normalized Net Income, and Normalized Earnings per Share are non-
Operating Revenues and Utilization
Operating revenues derived from fixed-rate, mainly long-term, time-charters were
For the nine months ended
Our revenue origin by country, using the respective head office location of each of our charterers as a proxy for origin, for the nine-month periods ended
| Unaudited Revenue origin by country1 | Nine months ended |
Nine months ended |
||||
| Revenue (USD million) | Percentage of revenue | Revenue (USD million) | Percentage of revenue | |||
| 185.49 | 32.23 | % | 176.93 | 33.47 | % | |
| 110.64 | 19.23 | % | 31.39 | 5.94 | % | |
| 104.96 | 18.24 | % | 123.99 | 23.46 | % | |
| 63.37 | 11.01 | % | 46.32 | 8.76 | % | |
| 51.45 | 8.94 | % | 65.26 | 12.35 | % | |
| 32.48 | 5.64 | % | 39.18 | 7.41 | % | |
| 19.03 | 3.31 | % | 22.84 | 4.32 | % | |
| 5.80 | 1.00 | % | 9.62 | 1.82 | % | |
| 2.28 | 0.40 | % | 10.40 | 1.97 | % | |
| - | - | 2.68 | 0.50 | % | ||
| Total | 575.50 | 100.00 | % | 528.61 | 100.00 | % |
- Based on jurisdiction of head office of each charterer
- Unifeeder is headquartered in
Denmark , but owned byDP World (Dubai )
The table below shows unaudited fleet utilization data for the three and nine months ended
| Three months ended | Nine months ended | Year ended | ||||||||||||||||
| Days | 2025 | 2024 | 2025 | 2024 | 2024 | 2023 | 2022 | 2021 | ||||||||||
| Ownership days | 6,348 | 6,256 | 19,031 | 18,632 | 24,937 | 24,285 | 23,725 | 19,427 | ||||||||||
| Planned offhire - scheduled drydock | (137 | ) | (333 | ) | (612 | ) | (519 | ) | (807 | ) | (701 | ) | (581 | ) | (752 | ) | ||
| Unplanned offhire | (126 | ) | (29 | ) | (196 | ) | (98 | ) | (144 | ) | (233 | ) | (460 | ) | (260 | ) | ||
| Idle time | - | - | (43 | ) | (2 | ) | (15 | ) | (62 | ) | (30 | ) | (88 | ) | ||||
| Operating days | 6,085 | 5,894 | 18,180 | 18,013 | 23,971 | 23,289 | 22,654 | 18,327 | ||||||||||
| Utilization | 95.9 | % | 94.2 | % | 95.5 | % | 96.7 | % | 96.1 | % | 95.9 | % | 95.5 | % | 94.3 | % | ||
As of
Vessel Operating Expenses
Vessel operating expenses, which are primarily the costs of crew, lubricating oil, repairs, maintenance, insurance and technical management fees, were up 11.8% to
For the nine-month period ended
Time Charter and Voyage Expenses
Time charter and voyage expenses comprise mainly commissions paid to ship brokers, the cost of bunker fuel for owner’s account when a ship is off-hire or idle, and miscellaneous owner’s costs associated with a ship’s voyage. Time charter and voyage expenses were
For the nine-month period ended
Depreciation and Amortization
Depreciation and amortization for the third quarter of 2025 was
Depreciation and amortization for the nine-month period ended
General and Administrative Expenses
General and administrative expenses were
General and administrative expenses were
Gain on sale of vessels
Adjusted EBITDA1
Adjusted EBITDA was
Adjusted EBITDA for the nine-month period ended
Interest Expense and Interest Income
Debt as at
Debt as at
Interest and other finance expenses for the third quarter of 2025 were
Interest and other finance expenses for the nine-month period ended
Interest income for the third quarter of 2025 was
Interest income for the nine-month period ended
Other income, net
Other income, net was
Other income, net was
Fair value adjustment on derivatives
In December 2021, we entered into a USD 1-month LIBOR interest rate cap of 0.75% through the fourth quarter of 2026 on $484.1 million of floating rate debt, which reduces over time in line with anticipated debt amortization and represented approximately half of the outstanding floating rate debt. In
Earnings Allocated to Preferred Shares
Our Series B Preferred Shares carry a coupon of 8.75%, the cost of which for the third quarter of 2025 was
The cost for the nine months ended
Net Income Available to Common Shareholders
Net income available to common shareholders for the third quarter of 2025 was
Earnings per share for the third quarter of 2025 was
For the nine months ended
Earnings per share for the nine months ended
Normalized net income1 for the third quarter of 2025 was
Normalized net income1 for the nine-month period ended
1 Adjusted EBITDA, Normalized net income, and Normalized earnings per share are non-
Fleet
As of
| Capacity in TEUs | Lightweight (tons) | Year Built | Charterer | Earliest Charter Expiry Date | Latest Charter Expiry Date (2) | Daily Charter Rate $ | |
| CMA CGM Thalassa | 11,040 | 38,577 | 2008 | 3Q28 | 4Q28 | 47,200 (3) | |
| ZIM Norfolk (1) | 9,115 | 31,764 | 2015 | ZIM | 2Q27 | 4Q27 | 65,000 |
| Anthea Y (1) | 9,115 | 31,890 | 2015 | MSC | 4Q28 | 1Q29 | Footnote (4) |
| ZIM |
9,115 | 31,820 | 2015 | ZIM | 3Q27 | 4Q27 | 65,000 |
| Sydney Express (1) | 9,019 | 31,254 | 2016 | Hapag-Lloyd | 3Q27 | 4Q29 | Footnote (5) |
| Istanbul Express (1) | 9,019 | 31,380 | 2016 | Hapag-Lloyd | 3Q26 | 2Q30 | Footnote (5) |
| Bremerhaven Express (1) | 9,019 | 31,199 | 2015 | Hapag Lloyd | 2Q27 | 3Q29 | Footnote (5) |
| Czech (1) | 9,019 | 31,319 | 2015 | Hapag-Lloyd | 4Q26 | 3Q30 | Footnote (5) |
| MSC |
8,603 | 34,243 | 2005 | MSC (6) | 3Q27 | 1Q28 | Footnote (6) |
| MSC |
8,603 | 34,586 | 2004 | MSC (6) | 3Q27 | 4Q27 | Footnote (6) |
| GSL Ningbo | 8,603 | 34,340 | 2004 | MSC | 3Q27 | 1Q28 | Footnote (7) |
| GSL Alexandra | 8,544 | 37,809 | 2004 | Maersk (8) | 2Q28 | 3Q28 | Footnote (8) |
| GSL Sofia | 8,544 | 37,777 | 2003 | Maersk (8) | 3Q28 | 3Q28 | Footnote (8) |
| GSL Effie | 8,544 | 37,777 | 2003 | Maersk (8) | 3Q28 | 3Q28 | Footnote (8) |
| GSL Lydia | 8,544 | 37,777 | 2003 | Maersk (8) | 2Q28 | 3Q28 | Footnote (8) |
| GSL Eleni | 7,847 | 29,261 | 2004 | Maersk | 4Q27 | 2Q29 | Footnote (9) |
| GSL Kalliopi | 7,847 | 29,261 | 2004 | Maersk | 1Q28 | 3Q29 | Footnote (9) |
| GSL Grania | 7,847 | 29,261 | 2004 | Maersk | 1Q28 | 3Q29 | Footnote (9) |
| Colombia Express (ex Mary) (1) | 7,072 | 23,424 | 2013 | Hapag-Lloyd | 4Q28 | 1Q31 | Footnote (10) |
| Panama Express (ex Kristina) (1) | 7,072 | 23,421 | 2013 | Hapag-Lloyd | 4Q29 | 4Q31 | Footnote (10) |
| Costa Rica Express (ex Katherine) (1) | 7,072 | 23,403 | 2013 | Hapag-Lloyd | 2Q29 | 3Q31 | Footnote (10) |
| Nicaragua Express (ex Alexandra) (1) | 7,072 | 23,348 | 2013 | Hapag-Lloyd | 3Q29 | 4Q31 | Footnote (10) |
| CMA CGM Berlioz | 7,023 | 26,776 | 2001 | 1Q29 | 2Q29 | 37,750 (11) | |
| Mexico Express (ex Alexis) (1) | 6,918 | 23,970 | 2015 | Hapag-Lloyd | 3Q29 | 4Q31 | Footnote (10) |
| Jamaica Express (ex Olivia I) (1) | 6,918 | 23,915 | 2015 | Hapag-Lloyd | 3Q29 | 4Q31 | Footnote (10) |
| GSL Christen | 6,858 | 27,954 | 2002 | Maersk | 4Q27 | 1Q28 | Footnote (12) |
| GSL Nicoletta | 6,858 | 28,070 | 2002 | Maersk | 1Q28 | 2Q28 | Footnote (12) |
| Agios Dimitrios | 6,572 | 24,931 | 2011 | MSC | 2Q27 | 3Q27 | Footnote (6) |
| GSL Vinia | 6,080 | 23,737 | 2004 | Maersk | 1Q28 | 4Q29 | Footnote (13) |
| GSL Christel Elisabeth | 6,080 | 23,745 | 2004 | Maersk | 1Q28 | 3Q29 | Footnote (13) |
| GSL Arcadia | 6,008 | 24,858 | 2000 | Maersk (14) | 1Q29 | 2Q29 | 12,700 (14) |
| GSL Violetta | 6,008 | 24,873 | 2000 | Maersk (14) | 1Q29 | 1Q29 | 12,900 (14) |
| GSL Maria | 6,008 | 24,414 | 2001 | Maersk (14) | 1Q30 | 2Q30 | 12,900 (14) |
| GSL MYNY | 6,008 | 24,876 | 2000 | Maersk (14) | 1Q29 | 2Q29 | 12,700 (14) |
| GSL Melita | 6,008 | 24,859 | 2001 | Maersk (14) | 3Q29 | 3Q29 | 12,700 (14) |
| GSL Tegea | 5,994 | 24,308 | 2001 | Maersk (14) | 3Q29 | 4Q29 | 12,700 (14) |
| GSL Dorothea | 5,994 | 24,243 | 2001 | Maersk (14) | 3Q29 | 3Q29 | 12,700 (14) |
| Dimitris Y (ex Zim Europe) (27) | 5,936 | 25,010 | 2000 | ONE | 4Q25 | 4Q25 | 33,900 |
| Ian H | 5,936 | 25,128 | 2000 | COSCO | 4Q27 | 4Q27 | Footnote (15) |
| GSL Tripoli | 5,470 | 22,109 | 2009 | Maersk | 3Q27 | 4Q27 | 17,250 |
| GSL Kithira | 5,470 | 22,259 | 2009 | Maersk | 4Q27 | 1Q28 | 17,250 |
| GSL Tinos | 5,470 | 22,068 | 2010 | Maersk | 3Q27 | 4Q27 | 17,250 |
| GSL Syros | 5,470 | 22,099 | 2010 | Maersk | 4Q27 | 4Q27 | 17,250 |
| Orca I | 5,308 | 20,633 | 2006 | Maersk (16) | 3Q28 | 4Q28 | 21,000 (16) |
| Dolphin II | 5,095 | 20,596 | 2007 | Footnote (16) | 1Q28 | 2Q28 | Footnote (16) |
| CMA CGM Alcazar | 5,089 | 20,087 | 2007 | 3Q26 | 1Q27 | 35,500 | |
| GSL Château d’If | 5,089 | 19,994 | 2007 | 4Q26 | 1Q27 | 35,500 | |
| GSL Susan | 4,363 | 17,309 | 2008 | 3Q27 | 1Q28 | Footnote (17) | |
| CMA CGM Jamaica | 4,298 | 17,272 | 2006 | 1Q28 | 2Q28 | Footnote (17) | |
| CMA CGM Sambhar | 4,045 | 17,355 | 2006 | 1Q28 | 2Q28 | Footnote (17) | |
| 4,045 | 17,355 | 2006 | 1Q28 | 2Q28 | Footnote (17) | ||
| GSL Rossi | 3,421 | 16,420 | 2012 | ZIM | 1Q26 | 3Q26 | 35,000 |
| GSL Alice | 3,421 | 16,543 | 2014 | 2Q28 | 3Q28 | Footnote (3) | |
| GSL Eleftheria | 3,421 | 16,642 | 2013 | Maersk (18) | 3Q28 | 4Q28 | 37,975 (18) |
| GSL Melina | 3,404 | 16,703 | 2013 | Maersk | 4Q26 | 4Q26 | 29,900 |
| Athena | 2,980 | 13,538 | 2003 | Footnote (19) | 2Q27 | 3Q27 | Footnote (19) |
| GSL Valerie | 2,824 | 11,971 | 2005 | ZIM | 2Q27 | 3Q27 | Footnote (20) |
| GSL Mamitsa (ex Matson Molokai) | 2,824 | 11,949 | 2007 | RCL | 1Q28 | 2Q28 | Footnote (21) |
| GSL Lalo | 2,824 | 11,950 | 2006 | Footnote (22) | 2Q27 | 3Q27 | Footnote (22) |
| GSL Mercer | 2,824 | 11,970 | 2007 | ONE | 1Q27 | 2Q27 | Footnote (23) |
| GSL Elizabeth | 2,741 | 11,530 | 2006 | Maersk | 2Q26 | 2Q26 | 20,360 |
| GSL Chloe (ex |
2,546 | 12,212 | 2012 | ONE | 1Q27 | 2Q27 | Footnote (23) |
| GSL Maren | 2,546 | 12,243 | 2014 | OOCL | 1Q26 | 2Q26 | 16,500 |
| Maira | 2,506 | 11,453 | 2000 | 4Q26 | 1Q27 | 26,000 | |
| 2,506 | 11,370 | 2000 | 4Q26 | 2Q27 | 26,000 | ||
| 2,506 | 11,463 | 2001 | Maersk | 2Q27 | 3Q27 | Footnote (24) | |
| Manet | 2,288 | 11,534 | 2001 | OOCL | 3Q26 | 4Q26 | 24,000 |
| Kumasi | 2,220 | 11,652 | 2002 | MSC | 4Q26 | 1Q27 | Footnote (25) |
| Julie | 2,207 | 11,731 | 2002 | Footnote (26) | 3Q27 | 3Q27 | Footnote (26) |
| (1) Modern design, high reefer capacity, fuel-efficient “ECO” vessel. (2) In many instances, charterers have the option to extend a charter beyond the nominal latest expiry date by the amount of time that the vessel was off hire during the course of that charter. This additional charter time (“Offhire Extension”) is computed at the end of the initially contracted charter period. The Latest Charter Expiry Dates shown in this table have been adjusted to reflect offhire accrued up to (3) CMA CGM Thalassa and GSL Alice were both forward fixed for 36 months +/- 45 days. CMA CGM Thalassa’s new charter is expected to commence in 4Q2025 and GSL Alice’s new charter commenced in 2Q2025 and are expected to generate annualized Adjusted EBITDA of approximately (4) Anthea Y. The current charter is expected to generate annualized Adjusted EBITDA of approximately (5) Sydney Express, Istanbul Express, Bremerhaven Express and Czech were contracted for purchase in 4Q 2024, with three vessels delivered in (6) MSC Tianjin, MSC Qingdao and Agios Dimitrios charters are expected to generate annualized Adjusted EBITDA of approximately (7) GSL Ningbo is chartered at a rate expected to generate annualized Adjusted EBITDA of approximately (8) GSL Alexandra, GSL Sofia, GSL Effie and GSL Lydia were delivered in 2Q 2023. Contract cover for each vessel is for a minimum firm period of 24 months from the date each vessel was delivered, with charterers holding one year extension options. GSL Sofia and GSL Effie options were exercised in (9) GSL Eleni, GSL Kalliopi and GSL Grania, are chartered for 35 – 38 months, after which the charterer has the option to extend each charter for a further 12 – 16 months. New charters commenced in 1Q 2025 and each is expected to generate annualized Adjusted EBITDA of approximately (10) Colombia Express (ex Mary), Panama Express (ex Kristina), Costa Rica Express (ex Katherine), Nicaragua Express (ex Alexandra), Mexico Express (ex Alexis), Jamaica Express (ex Olivia I) are fixed to Hapag-Lloyd for 60 months +/- 45 days, followed by two periods of 12 months each at the option of the charterer. The charters are expected to generate average annualized Adjusted EBITDA of approximately (11) CMA CGM Berlioz was forward fixed for 36 – 38 months. The new charter is expected to commence in 1Q 2026 and to generate average annualized Adjusted EBITDA of approximately (12) GSL Nicoletta and GSL Christen charters are expected to generate average annualized Adjusted EBITDA of approximately (13) GSL Vinia and GSL Christel Elizabeth are chartered for 36 – 40 months, after which the charterer has the option to extend each charter for a further 12 – 15 months. The new charters both commenced in 1Q 2025. The charters are expected to generate average annualized Adjusted EBITDA of approximately (14) GSL Maria, GSL Violetta, GSL Arcadia, GSL MYNY, GSL Melita, GSL Tegea and GSL Dorothea. Contract cover for each ship is for a firm period of at least three years from the date each vessel was delivered in 2021, with charterers holding a one-year extension option on each charter (at a rate of (15) Ian H charter is expected to generate average annualized Adjusted EBITDA of approximately (16) Dolphin II. Chartered by a leading liner company from 1Q 2025. Orca I. Forward fixed to a leading liner company, with the new charter expected to commence in 4Q 2025. Each charter is expected to generate average annualized Adjusted EBITDA of approximately (17) GSL Susan, CMA CGM Jamaica, CMA CGM Sambhar and (18) GSL Eleftheria was forward fixed for 33 – 37 months. The new charter is expected to commence in 4Q 2025 and is expected to generate average annualized Adjusted EBITDA of approximately (19) Athena is fixed for 24 – 30 months. The charter commenced in 3Q 2025 and is expected to generate average annualized Adjusted EBITDA of approximately (20) GSL Valerie. The charter is expected to generate average annualized Adjusted EBITDA of approximately (21) GSL Mamitsa. The charter is expected to generate average annualized Adjusted EBITDA of approximately (22) GSL Lalo. The charter is expected to generate average annualized Adjusted EBITDA of approximately (23) GSL Mercer and GSL Chloe. The charters are expected to generate average annualized Adjusted EBITDA of approximately (24) (25) Kumasi is chartered at a rate expected to generate average annualized Adjusted EBITDA of approximately (26) Julie. The charter is expected to generate average annualized Adjusted EBITDA of approximately (27) In |
|||||||
Conference Call and Webcast
(1) Dial-in: (646) 307-1963 or (800) 715-9871; Event ID: 9222938
Please dial in at least 10 minutes prior to
(2) Live Internet webcast and slide presentation: http://www.globalshiplease.com
The webcast will also be archived on the Company’s website: http://www.globalshiplease.com.
Annual Report on Form 20-F
The Company’s Annual Report for 2024 was filed with the U.S. Securities and Exchange Commission (the “SEC”) on
About
Our fleet of 69 vessels as of
As of
Reconciliation of Non-
To supplement our financial information presented in accordance with
We believe that the presentation of the following non-
A. Adjusted EBITDA
Adjusted EBITDA represents net income available to common shareholders before interest income and expense, earnings allocated to preferred shares, depreciation and amortization of drydocking net costs, gains or losses on the sale of vessels, amortization of intangible liabilities, charges for share based compensation, fair value adjustment on derivative assets, income tax, and the effect of the straight lining of time charter modifications. Adjusted EBITDA is a non-
Adjusted EBITDA is presented herein both on a historic basis and on a forward-looking basis in certain instances. We do not provide a reconciliation of such forward looking non-U.S. GAAP financial measure to the most directly comparable
ADJUSTED EBITDA - UNAUDITED
(thousands of
| Three | Three | Nine | Nine | ||||||
| months ended | months ended | months ended | months ended | ||||||
| Net income available to Common Shareholders | 92,635 | 78,763 | 306,698 | 253,912 | |||||
| Adjust: | Depreciation and amortization | 30,696 | 24,965 | 90,817 | 73,775 | ||||
| Loss/(gain on sale of vessels) | 14 | - | (28,329 | ) | - | ||||
| Amortization of intangible liabilities | (3,355 | ) | (1,518 | ) | (9,888 | ) | (4,523 | ) | |
| Fair value adjustment on derivative asset | 1,106 | 4,193 | 3,937 | 4,957 | |||||
| Interest income | (5,434 | ) | (4,705 | ) | (13,305 | ) | (12,532 | ) | |
| Interest expense | 9,542 | 12,540 | 30,005 | 32,883 | |||||
| Share based compensation | 2,120 | 2,122 | 6,364 | 6,582 | |||||
| Earnings allocated to preferred shares | 2,384 | 2,384 | 7,152 | 7,152 | |||||
| Income Tax | - | - | - | 1 | |||||
| Effect from straight lining time charter modifications | 483 | 4,605 | 3,221 | 8,854 | |||||
| Adjusted EBITDA | 130,191 | 123,349 | 396,672 | 371,061 | |||||
B. Normalized net income
Normalized net income represents net income available to common shareholders after adjusting for certain non-recurring items. Normalized net income is a non-
NORMALIZED NET INCOME – UNAUDITED
(thousands of
| Three | Three | Nine | Nine | ||||
| months ended | months ended | months ended | months ended | ||||
| Net income available to Common Shareholders | 92,635 | 78,763 | 306,698 | 253,912 | |||
| Adjust: | Fair value adjustment on derivative assets | 1,106 | 4,193 | 3,937 | 4,957 | ||
| Loss/(gain) on sale of vessels | 14 | - | (28,329 | ) | - | ||
| Acceleration of deferred financing costs on full repayment of Credit Facilities/Sale and Leaseback agreements | - | 2,757 | - | 2,757 | |||
| Prepayment fee on full repayment of Sale and Leaseback Agreement-CMBFL-$54,000 | - | 685 | - | 685 | |||
| Accelerated write off of deferred financing charges related to full repayment of ESUN Credit Facility | - | - | 102 | - | |||
| Accelerated write off of deferred financing charges related to full repayment of Macquarie Credit Facility | - | - | 216 | - | |||
| Accelerated write off of deferred financing charges related to full repayment of HCOB-CACIB Credit Facility | - | - | 382 | - | |||
| Prepayment fee on partial/full repayment of Macquarie Credit Facility | - | 185 | 175 | 185 | |||
| Effect from new stock-based compensation awards plus acceleration and forfeit of certain stock-based compensation awards | - | - | - | (201 | ) | ||
| Normalized net income | 93,755 | 86,583 | 283,181 | 262,295 | |||
C. Normalized Earnings per Share
Normalized Earnings per Share represents Earnings per Share after adjusting for certain non-recurring items. Normalized Earnings per Share is a non-
NORMALIZED EARNINGS PER SHARE – UNAUDITED
| Three | Three | Nine | Nine | ||
| months ended | months ended | months ended | months ended | ||
| EPS as reported (USD) | 2.59 | 2.22 | 8.60 | 7.20 | |
| Normalized net income adjustments-Class A common shares (in thousands USD) | 1,120 | 7,820 | (23,517 | ) | 8,383 |
| Weighted average number of Class A Common shares | 35,757,185 | 35,411,553 | 35,651,708 | 35,272,574 | |
| Adjustment on EPS (USD) | 0.03 | 0.23 | (0.66 | ) | 0.24 |
| Normalized EPS (USD) | 2.62 | 2.45 | 7.94 | 7.44 | |
Dividend Policy
The declaration and payment of dividends will be subject at all times to the discretion of the Company’s Board of Directors. The timing and amount of dividends, if any, will depend on the Company’s earnings, financial condition, cash flow, capital requirements, growth opportunities, restrictions in its loan agreements and financing arrangements, the provisions of
Safe Harbor Statement
This communication contains forward-looking statements. Forward-looking statements provide
The risks and uncertainties include, but are not limited to:
- future operating or financial results;
- expectations regarding the strength of future growth of the container shipping industry, including the rates of annual demand and supply growth;
- geo-political events such as the continuing war between
Russia andUkraine ; ongoing tensions betweenIsrael andHamas , ongoing disputes betweenChina andTaiwan , deteriorating trade relations between theU.S. andChina , and ongoing political unrest and conflicts in theMiddle East and other regions throughout the world; - the potential disruption of shipping routes, including due to lower water levels in the
Panama Canal and the ongoing attacks byHouthis in theRed Sea ; - public health threats, pandemics, epidemics, and other disease outbreaks around the world and governmental responses thereto;
- the financial condition of our charterers and their ability and willingness to pay charterhire to us in accordance with the charters and our expectations regarding the same;
- the overall health and condition of the
U.S. and global financial markets; - changes in tariffs, trade barriers, and embargos, including recently imposed tariffs by the
U.S. and the effects of retaliatory tariffs and countermeasures from affected countries; - uncertainties surrounding recently implemented and suspended port fee regimes in
the United States andChina that may be applicable to a number of our vessels; - our financial condition and liquidity, including our ability to obtain additional financing to fund capital expenditures, vessel acquisitions and for other general corporate purposes and our ability to meet our financial covenants and repay our borrowings;
- our expectations relating to dividend payments and expectations of our ability to make such payments including the availability of cash and the impact of constraints under our loan agreements;
- future acquisitions, business strategy and expected capital spending;
- operating expenses, availability of key employees, crew, number of off-hire days, drydocking and survey requirements, costs of regulatory compliance, insurance costs and general and administrative costs;
- general market conditions and shipping industry trends, including charter rates and factors affecting supply and demand;
- assumptions regarding interest rates and inflation;
- changes in the rate of growth of global and various regional economies;
- risks incidental to vessel operation, including piracy, discharge of pollutants and vessel accidents and damage including total or constructive total loss;
- estimated future capital expenditures needed to preserve our capital base;
- our expectations about the availability of vessels to purchase, the time that it may take to construct new vessels, or the useful lives of our vessels;
- our continued ability to enter into or renew charters including the re-chartering of vessels on the expiry of existing charters, or to secure profitable employment for our vessels in the spot market;
- our ability to realize expected benefits from our acquisition of secondhand vessels;
- our ability to capitalize on our management’s and directors’ relationships and reputations in the containership industry to its advantage;
- changes in governmental and classification societies’ rules and regulations or actions taken by regulatory authorities;
- expectations about the availability of insurance on commercially reasonable terms;
- changes in laws and regulations (including environmental rules and regulations);
- potential liability from future litigation; and
- other important factors described from time to time in the reports we file with the
SEC .
Forward-looking statements are subject to known and unknown risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements.
Interim Unaudited Condensed Consolidated Balance Sheets (Expressed in thousands of |
|||||
| As of, | |||||
| ASSETS | |||||
| CURRENT ASSETS | |||||
| Cash and cash equivalents | $ | 289,373 | $ | 141,375 | |
| Time deposits | 200,500 | 26,150 | |||
| Restricted cash | 49,090 | 55,583 | |||
| Accounts receivable, net | 32,921 | 12,501 | |||
| Inventories | 13,387 | 18,905 | |||
| Prepaid expenses and other current assets | 31,851 | 31,949 | |||
| Derivative assets | 7,823 | 14,437 | |||
| Due from related parties | 173 | 342 | |||
| Total current assets | $ | 625,118 | $ | 301,242 | |
| NON - CURRENT ASSETS | |||||
| Vessels in operation | $ | 1,895,735 | $ | 1,884,640 | |
| Advances for vessels' acquisitions and other additions | 7,418 | 18,634 | |||
| Deferred dry dock and special survey costs, net | 101,871 | 91,939 | |||
| Other non - current assets | 13,936 | 20,155 | |||
| Derivative assets, net of current portion | 544 | 5,969 | |||
| Restricted cash, net of current portion | 23,223 | 50,666 | |||
| Total non-current assets | 2,042,727 | 2,072,003 | |||
| TOTAL ASSETS | $ | 2,667,845 | $ | 2,373,245 | |
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||
| CURRENT LIABILITIES | |||||
| Accounts payable | $ | 42,608 | $ | 26,334 | |
| Accrued liabilities | 43,223 | 46,926 | |||
| Current portion of long-term debt | 147,567 | 145,276 | |||
| Current portion of deferred revenue | 51,119 | 44,742 | |||
| Due to related parties | 716 | 723 | |||
| Total current liabilities | $ | 285,233 | $ | 264,001 | |
| LONG-TERM LIABILITIES | |||||
| Long-term debt, net of current portion and deferred financing costs | $ | 577,783 | $ | 538,781 | |
| Intangible liabilities-charter agreements | 55,530 | 49,431 | |||
| Deferred revenue, net of current portion | 32,337 | 57,551 | |||
| Total non-current liabilities | 665,650 | 645,763 | |||
| Total liabilities | $ | 950,883 | $ | 909,764 | |
| Commitments and Contingencies | - | - | |||
| SHAREHOLDERS' EQUITY | |||||
| Class A common shares - authorized 214,000,000 shares with a 35,770,652 shares issued and outstanding (2024 – 35,447,370 shares) |
$ | 358 | $ | 355 | |
| Series B Preferred Shares - authorized 104,000 shares with a 43,592 shares issued and outstanding (2024 – 43,592 shares) |
- | - | |||
| Additional paid in capital | 686,659 | 680,743 | |||
| Retained earnings | 1,026,842 | 773,759 | |||
| Accumulated other comprehensive income | 3,103 | 8,624 | |||
| Total shareholders' equity | 1,716,962 | 1,463,481 | |||
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 2,667,845 | $ | 2,373,245 | |
Interim Unaudited Condensed Consolidated Statements of Income (Expressed in thousands of |
|||||||||||||||
| Three months ended |
Nine months ended |
||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| OPERATING REVENUES | |||||||||||||||
| Time charter revenues | $ | 189,313 | $ | 172,546 | $ | 565,614 | $ | 524,099 | |||||||
| Amortization of intangible liabilities-charter agreements | 3,355 | 1,518 | 9,888 | 4,523 | |||||||||||
| Total Operating Revenues | 192,668 | 174,064 | 575,502 | 528,622 | |||||||||||
| OPERATING EXPENSES: | |||||||||||||||
| Vessel operating expenses (include related party vessel operating expenses of |
52,050 | 46,590 | 152,569 | 141,628 | |||||||||||
| Time charter and voyage expenses (include related party time charter and voyage expenses of |
6,960 | 6,420 | 18,563 | 17,051 | |||||||||||
| Depreciation and amortization | 30,696 | 24,965 | 90,817 | 73,775 | |||||||||||
| General and administrative expenses | 3,745 | 3,900 | 12,419 | 13,038 | |||||||||||
| Loss/(gain) on sale of vessels | 14 | - | (28,329 | ) | - | ||||||||||
| Operating Income | 99,203 | 92,189 | 329,463 | 283,130 | |||||||||||
| NON-OPERATING INCOME/(EXPENSES) | |||||||||||||||
| Interest income | 5,434 | 4,705 | 13,305 | 12,532 | |||||||||||
| Interest and other finance expenses | (9,542 | ) | (12,540 | ) | (30,005 | ) | (32,883 | ) | |||||||
| Other income, net | 1,030 | 986 | 5,024 | 3,243 | |||||||||||
| Fair value adjustment on derivative asset | (1,106 | ) | (4,193 | ) | (3,937 | ) | (4,957 | ) | |||||||
| Total non-operating expenses | (4,184 | ) | (11,042 | ) | (15,613 | ) | (22,065 | ) | |||||||
| Income before income taxes | 95,019 | 81,147 | 313,850 | 261,065 | |||||||||||
| Income taxes | - | - | - | (1 | ) | ||||||||||
| Net Income | 95,019 | 81,147 | 313,850 | 261,064 | |||||||||||
| Earnings allocated to Series B Preferred Shares | (2,384 | ) | (2,384 | ) | (7,152 | ) | (7,152 | ) | |||||||
| Net Income available to Common Shareholders | $ | 92,635 | $ | 78,763 | $ | 306,698 | $ | 253,912 | |||||||
Interim Unaudited Condensed Consolidated Statements of Cash Flows (Expressed in thousands of |
|||||||||||||||
| Three months ended |
Nine months ended |
||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Cash flows from operating activities: | |||||||||||||||
| Net income | $ | 95,019 | $ | 81,147 | $ | 313,850 | $ | 261,064 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||
| Depreciation and amortization | $ | 30,696 | $ | 24,965 | $ | 90,817 | $ | 73,775 | |||||||
| Loss/(gain) on sale of vessels | 14 | - | (28,329 | ) | - | ||||||||||
| Amounts reclassified to other comprehensive income | - | 326 | - | 877 | |||||||||||
| Amortization of derivative assets' premium | 826 | 1,178 | 2,775 | 3,473 | |||||||||||
| Amortization of deferred financing costs | 720 | 3,598 | 2,977 | 5,920 | |||||||||||
| Amortization of intangible liabilities-charter agreements | (3,355 | ) | (1,518 | ) | (9,888 | ) | (4,523 | ) | |||||||
| Fair value adjustment on derivative asset | 1,106 | 4,193 | 3,937 | 4,957 | |||||||||||
| Prepayment fees on debt repayment | - | 870 | 175 | 870 | |||||||||||
| Stock-based compensation expense | 2,120 | 2,122 | 6,364 | 6,582 | |||||||||||
| Changes in operating assets and liabilities: | |||||||||||||||
| (Increase)/decrease in accounts receivable and other assets | $ | (3,860 | ) | $ | 7,326 | $ | (14,102 | ) | $ | 2,837 | |||||
| Decrease/(increase) in inventories | 4,693 | (186 | ) | 5,518 | 7 | ||||||||||
| Increase in derivative asset | - | (81 | ) | (194 | ) | (109 | ) | ||||||||
| Increase in accounts payable and other liabilities | 809 | 11,088 | 14,549 | 10,949 | |||||||||||
| Decrease in related parties' balances, net | 666 | 477 | 162 | 121 | |||||||||||
| Decrease in deferred revenue | (8,831 | ) | (1,159 | ) | (18,837 | ) | (15,613 | ) | |||||||
| Payments for drydocking and special survey costs | (8,172 | ) | (16,137 | ) | (35,276 | ) | (26,879 | ) | |||||||
| Unrealized foreign exchange loss/(gain) | - | 3 | - | (1 | ) | ||||||||||
| Net cash provided by operating activities | $ | 112,451 | $ | 118,212 | $ | 334,498 | $ | 324,307 | |||||||
| Cash flows from investing activities: | |||||||||||||||
| Acquisition of vessels | $ | - | $ | - | $ | (61,541 | ) | $ | - | ||||||
| Cash paid for vessel expenditures | (2,831 | ) | (4,647 | ) | (12,630 | ) | (9,350 | ) | |||||||
| Advances for vessel acquisitions and other additions | (424 | ) | (4,466 | ) | (2,772 | ) | (11,993 | ) | |||||||
| Net proceeds from sale of vessels | - | - | 53,483 | - | |||||||||||
| Time deposits (acquired)/withdrawn | (185,500 | ) | 26,550 | (174,350 | ) | (12,450 | ) | ||||||||
| Net cash (used in)/provided by investing activities | $ | (188,755 | ) | $ | 17,437 | $ | (197,810 | ) | $ | (33,793 | ) | ||||
| Cash flows from financing activities: | |||||||||||||||
| Proceeds from drawdown of credit facilities | - | 300,000 | 218,500 | 300,000 | |||||||||||
| Repayment of credit facilities/sale and leaseback | (36,892 | ) | (41,982 | ) | (107,781 | ) | (144,045 | ) | |||||||
| Repayment of refinanced debt, including prepayment fees | - | (292,010 | ) | (70,393 | ) | (292,010 | ) | ||||||||
| Deferred financing costs paid | - | (2,625 | ) | (2,185 | ) | (2,625 | ) | ||||||||
| Net proceeds from offering of Class A common shares, net of offering costs | - | 652 | - | 652 | |||||||||||
| Cancellation of Class A common shares | - | - | - | (4,994 | ) | ||||||||||
| Class A common shares-dividend paid | (18,809 | ) | (15,965 | ) | (53,615 | ) | (42,434 | ) | |||||||
| Series B preferred shares-dividend paid | (2,384 | ) | (2,384 | ) | (7,152 | ) | (7,152 | ) | |||||||
| Net cash used in financing activities | $ | (58,085 | ) | $ | (54,314 | ) | $ | (22,626 | ) | $ | (192,608 | ) | |||
| Net (decrease)/increase in cash and cash equivalents and restricted cash | (134,389 | ) | 81,335 | 114,062 | 97,906 | ||||||||||
| Cash and cash equivalents and restricted cash at beginning of the period | 496,075 | 297,284 | 247,624 | 280,713 | |||||||||||
| Cash and cash equivalents and restricted cash at end of the period | $ | 361,686 | $ | 378,619 | $ | 361,686 | $ | 378,619 | |||||||
| Supplementary Cash Flow Information: | |||||||||||||||
| Cash paid for interest | 12,247 | 12,654 | 35,308 | 43,280 | |||||||||||
| Cash received from interest rate caps | 4,003 | 6,832 | 13,136 | 21,198 | |||||||||||
| Non-cash investing activities: | |||||||||||||||
| Acquisition of vessels and intangibles | - | - | 15,987 | - | |||||||||||
| Non-cash financing activities: | |||||||||||||||
| Unpaid offering costs | 445 | 115 | 445 | 115 | |||||||||||
| Unrealized loss on derivative assets | (2,336 | ) | (10,637 | ) | (8,296 | ) | (14,961 | ) | |||||||
Investor and Media Contacts:
646-673-9701
or
212-477-8438
Source: Global Ship Lease Inc.
